Metro area
Cincinnati CMBS loans
The Cincinnati, OH-KY-IN metro has 60 loans in public CMBS trusts with $1.5B outstanding. 16.2% of the balance is with a special servicer and 16.2% is delinquent. 11 loans ($295.9M) mature by the end of 2027.
Maturing by year
| Year | Loans | Balance |
|---|---|---|
| 2026 | 0 | $0 |
| 2027 | 10 | $226.5M |
| 2028 | 11 | $201.5M |
| 2029 | 11 | $390.3M |
| 2030 | 9 | $198.5M |
| 2031 | 9 | $109.0M |
By property type
| Type | Loans | Balance | Special servicing |
|---|---|---|---|
| Office | 10 | $387.8M | 12.2% |
| Retail | 10 | $384.7M | 0.0% |
| Industrial | 6 | $229.6M | 11.6% |
| Hotel | 11 | $183.4M | 37.9% |
| Multifamily | 14 | $172.2M | 34.8% |
| Mixed use | 5 | $96.9M | 38.1% |
| Self storage | 3 | $28.0M | 0.0% |
| Manufactured housing | 1 | $3.4M | 0.0% |
Due in the next 12 months
- 2027-02 3 loans, $99.3M
- 2027-03 1 loan, $5.0M
- 2027-04 1 loan, $2.0M
- 2027-05 1 loan, $5.8M
- 2027-06 2 loans, $7.0M
- 2027-08 1 loan, $60.0M
- 2027-09 1 loan, $47.5M
Loans in Cincinnati
All 60, largest first.
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Kenwood Towne Centre | Cincinnati, OH | Retail | $260.0M | 6.271% | Mar 2029 | n/a | n/a | Current |
| 2000 Commerce Center Drive | Franklin, OH | Industrial | $125.0M | 6.226% | Jun 2033 | n/a | n/a | Current |
| Hilton Cincinnati Netherland Plaza | Cincinnati, OH | Hotel | $69.4M | 5.35% | Nov 2024 | n/a | n/a | Past maturity and not performing |
| Scripps Center | Cincinnati, OH | Office | $62.4M | 4.66% | Feb 2027 | 1.32x | 78% | Current |
| 8044 Montgomery | Cincinnati, OH | Office | $60.0M | 6.88% | Apr 2030 | 1.71x | 91% | Current |
| Park West International C | Hebron, KY | Industrial | $60.0M | 4.244% | Aug 2027 | n/a | n/a | Current |
| Atrium Two | Cincinnati, OH | Office | $49.5M | 5.059% | Dec 2028 | 1.54x | 78% | Current |
| Centre Pointe Portfolio | West Chester, OH | Office | $47.6M | 7.024% | Jul 2033 | 1.89x | 87% | Current |
| 600 Vine | Cincinnati, OH | Office | $47.5M | 4.202% | Sep 2027 | 1.07x | 70% | With the special servicer and 90+ days delinquent |
| 175 Progress Place | Springdale, OH | Office | $42.2M | 3.82% | Apr 2031 | 2.63x | 92% | Current |
| Newport on the Levee | Newport, KY | Mixed use | $41.5M | 8.405% | Dec 2029 | 1.90x | 75% | Current |
| Ferncrest Apartments | Cincinnati, OH | Multifamily | $39.0M | 6.91% | Apr 2033 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Marriott Cincinnati Airport | Hebron, KY | Hotel | $38.7M | 6.902% | Mar 2030 | 1.66x | 64% | Current |
| Anderson Towne Center | Cincinnati, OH | Retail | $36.7M | 5.28% | May 2028 | 1.90x | 95% | Current |
| Pnc Center | Cincinnati, OH | Office | $32.7M | 3.49% | Mar 2030 | 4.01x | 93% | Current |
| 580 Walnut Street | Cincinnati, OH | Mixed use | $29.9M | 4.74% | Feb 2027 | 1.24x | 87% | With the special servicer and 90+ days delinquent |
| Marriott Cincinnati North | West Chester, OH | Hotel | $25.7M | 6.803% | Mar 2030 | 1.73x | 51% | Current |
| Boulevard at Oakley Station Phase II | Cincinnati, OH | Multifamily | $23.8M | 6.20% | Sep 2029 | 1.78x | 97% | Current |
| Dolwick Business Center | Erlanger, KY | Office | $22.1M | 4.744% | May 2028 | 1.73x | 85% | Current |
| The Links | Cincinnati, OH | Multifamily | $21.4M | 6.43% | Jan 2031 | n/a | n/a | Current |
| Valley Hill Apartments | Cincinnati, OH | Multifamily | $21.0M | 7.03% | Jul 2033 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Waterstone Center | Cincinnati, OH | Retail | $20.9M | 7.34% | Oct 2028 | 1.66x | 98% | Current |
| Vvf | Cincinnati, OH | Industrial | $20.8M | 4.80% | Apr 2032 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Kenwood Pavilion | Cincinnati, OH | Retail | $19.5M | 7.19% | Aug 2034 | 1.54x | 98% | Current |
| 32 East Shopping Center | Cincinnati, OH | Retail | $18.6M | 4.62% | Feb 2028 | 2.05x | 100% | Current |
| 3409, 3411, 3413 & 3415 Mchenry Avenue | Cincinnati, OH | Multifamily | $17.6M | 7.59% | May 2029 | n/a | n/a | Late, less than 30 days |
| Belcan Headquarters | Blue Ash, OH | Office | $15.9M | 3.871% | Nov 2028 | n/a | n/a | Current |
| Linden Pointe | Cincinnati, OH | Mixed use | $13.5M | 5.32% | Sep 2028 | n/a | n/a | Current |
| Beechgrove & Buttermilk Pike Self Storage | Independence, KY | Self storage | $13.0M | 6.45% | Oct 2030 | n/a | n/a | Current |
| City Line Milford Self Storage | OH | Self storage | $12.0M | 6.371% | Jul 2031 | n/a | n/a | Current |
| Home2suites Florence | Florence, KY | Hotel | $11.3M | 7.022% | Jun 2029 | 2.15x | 85% | Current |
| Batavia Founders | Batavia, OH | Industrial | $10.3M | 5.49% | Oct 2028 | 1.63x | 88% | Current |
| Villa Hills Apartments | Cincinnati, OH | Multifamily | $9.0M | 7.257% | Apr 2030 | n/a | n/a | Current |
| Hunters Run | Lebanon, OH | Multifamily | $8.5M | 7.60% | May 2029 | 1.56x | 88% | Current |
| Fairfield Inn Cincinnati Airport South | Florence, KY | Hotel | $8.4M | 7.04% | Oct 2034 | 0.88x | 64% | Current |
| Kemper Pointe | Cincinnati, OH | Office | $8.0M | 3.70% | Apr 2030 | 1.82x | 98% | Current |
| Shoppes at Mason | Mason, OH | Retail | $7.8M | 3.858% | Nov 2031 | 2.84x | 100% | Current |
| Sharonville Plaza | Sharonville, OH | Retail | $7.7M | 4.089% | Nov 2029 | 2.45x | 100% | Current |
| Anderson Property | Monroe, OH | Industrial | $7.6M | 3.58% | Nov 2031 | n/a | n/a | Current |
| Savannah Ridge II | Batavia, OH | Multifamily | $7.5M | 3.68% | Mar 2030 | 2.09x | 100% | Current |
| Montgomery Triangle Gateway | Montgomery, OH | Mixed use | $7.0M | 5.40% | Feb 2027 | 0.20x | 70% | With the special servicer and 90+ days delinquent |
| Kohl's - Florence KY | Florence, KY | Retail | $6.4M | 5.10% | Oct 2028 | 1.37x | 100% | Current |
| Comfort Suites - Florence | Florence, KY | Hotel | $6.2M | 4.369% | Dec 2029 | n/a | n/a | Current |
| Silver Oak Estates | Cincinnati, OH | Multifamily | $6.1M | 5.35% | Feb 2029 | 2.71x | 98% | Current |
| Frisch's Commissary Kitchen | Cincinnati, OH | Industrial | $5.9M | 5.345% | May 2032 | 1.95x | 100% | With the special servicer and 90+ days delinquent |
| Red Roof Inn Erlanger | Erlanger, KY | Hotel | $5.8M | 6.072% | May 2027 | 1.38x | 48% | Current |
| The Arthur | Covington, KY | Multifamily | $5.4M | 6.55% | Jul 2031 | n/a | n/a | Current |
| Kings Automall Shopping Center | Cincinnati, OH | Retail | $5.1M | 4.04% | Aug 2031 | 2.80x | 98% | Current |
| Best Western - Hannaford, Oh | Cincinnati, OH | Hotel | $5.0M | 5.25% | Mar 2027 | 1.07x | 53% | Current |
| Quality Inn & Suites Florence | Florence, KY | Hotel | $4.9M | 5.57% | Oct 2028 | 1.20x | 64% | Current |
| Broadway Square Phase 1 | Cincinnati, OH | Mixed use | $4.9M | 3.75% | Jul 2031 | 1.68x | 98% | Current |
| La Quinta Florence Ky | Florence, KY | Hotel | $4.0M | 4.97% | Jun 2027 | 1.15x | 76% | Current |
| Arbor Apartments | Cincinnati, OH | Multifamily | $4.0M | 3.45% | Mar 2030 | 5.24x | 98% | Current |
| Days Inn By Wyndham - Florence | Florence, KY | Hotel | $3.9M | 4.369% | Dec 2029 | 2.07x | 58% | Current |
| Robin Springs | Middletown, OH | Multifamily | $3.7M | 4.83% | Apr 2029 | n/a | n/a | Current |
| Olive Branch | Oregonia, OH | Manufactured housing | $3.4M | 6.39% | Sep 2035 | n/a | n/a | Current |
| Mt. Repose Self Storage | Loveland, OH | Self storage | $3.0M | 4.06% | Jun 2027 | 5.84x | 94% | Current |
| Amelia Court Apartments | Amelia, OH | Multifamily | $2.7M | 5.61% | Jan 2028 | 2.55x | 92% | Current |
| Spring Creek Apartments | Springboro, OH | Multifamily | $2.6M | 4.197% | May 2031 | 2.37x | 96% | Current |
| Springdale Pointe | Cincinnati, OH | Retail | $2.0M | 4.45% | Apr 2027 | 1.92x | 100% | Current |
Download this list as CSV (current month, CC BY 4.0; terms and history)
Own a Cincinnati property with a maturing CMBS loan?
Send the loan to Janover Capital to talk through a refinance or recapitalization.