Hotel · Florence, Kentucky
Days Inn By Wyndham - Florence
Days Inn By Wyndham - Florence is financed with a $3.9M CMBS loan at 4.369% that reaches maturity on December 6, 2029, in 3 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $3,907,530
- Original balance (same notes)
- $4,700,000
- Interest rate
- 4.369% fixed
- Originated
- November 22, 2019
- Maturity
- December 6, 2029
- Payments
- Amortizing over 25 years
- Prepayment lockout ends
- September 5, 2029
- Master servicer
- Trimont LLC
- Originator
- UBS AG
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 50 Cavalier Boulevard, Florence, KY 41042
- Metro
- Cincinnati, OH-KY-IN
- Units, rooms or beds
- 115
- Built
- 1990, renovated 2018
- Value at securitization
- $7.4M (Oct 2019)
Performance
| At securitization | Latest (Sep 2024) | |
|---|---|---|
| DSCR (NOI) | 2.64x | 2.07x |
| Occupancy | 66% | 58% |
| Net operating income | $816K | $641K |
| Debt yield | 16.4% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the UBS Commercial Mortgage Trust 2019-C18 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 66% when the loan was securitized to 58%.
- Net operating income is 21% below the underwritten figure ($641K a year against $816K).
- Debt service coverage moved from 2.64x at securitization to 2.07x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $3.9M | Current | No | 2.07x | 58% |
| August 2026 | $3.9M | Current | No | 2.07x | 58% |
| July 2026 | $3.9M | Current | No | 2.07x | 58% |
| June 2026 | $3.9M | Current | No | 2.07x | 58% |
| May 2026 | $4.0M | Current | No | 2.07x | 58% |
| April 2026 | $4.0M | Current | No | 2.07x | 58% |
| March 2026 | $4.0M | Current | No | 2.07x | 58% |
| February 2026 | $4.0M | Current | No | 2.07x | 58% |
| January 2026 | $4.0M | Current | No | 2.07x | 58% |
| December 2025 | $4.0M | Current | No | 2.07x | 58% |
| November 2025 | $4.0M | Current | No | 2.07x | 58% |
| October 2025 | $4.0M | Current | No | 2.07x | 58% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| UBS Commercial Mortgage Trust 2019-C18 | 47 | $3,907,530 | Sep 2026 | SEC filing, September 28, 2026 |
Other Cincinnati loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Kenwood Towne Centre | Cincinnati, OH | Retail | $260.0M | 6.271% | Mar 2029 | n/a | n/a | Current |
| Newport on the Levee | Newport, KY | Mixed use | $41.5M | 8.405% | Dec 2029 | 1.90x | 75% | Current |
| Boulevard at Oakley Station Phase II | Cincinnati, OH | Multifamily | $23.8M | 6.20% | Sep 2029 | 1.78x | 97% | Current |
| 3409, 3411, 3413 & 3415 Mchenry Avenue | Cincinnati, OH | Multifamily | $17.6M | 7.59% | May 2029 | n/a | n/a | Late, less than 30 days |
| Home2suites Florence | Florence, KY | Hotel | $11.3M | 7.022% | Jun 2029 | 2.15x | 85% | Current |
| Hunters Run | Lebanon, OH | Multifamily | $8.5M | 7.60% | May 2029 | 1.56x | 88% | Current |
| Sharonville Plaza | Sharonville, OH | Retail | $7.7M | 4.089% | Nov 2029 | 2.45x | 100% | Current |
| Comfort Suites - Florence | Florence, KY | Hotel | $6.2M | 4.369% | Dec 2029 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.