Other loans in CMBS
Public CMBS trusts hold 1,022 other loans with $11.1B outstanding. 4.6% of that balance is with a special servicer and 2.8% is delinquent. The median loan reports 1.88x debt service coverage today against 5.56x when it was underwritten, and 99% occupancy against 95%.
When other loans mature
Where they are
- New York-Newark-Jersey City $4B
- Los Angeles-Long Beach-Anaheim $352M
- Urban Honolulu $260M
- Seattle-Tacoma-Bellevue $235M
- Denver-Aurora-Centennial $180M
- San Francisco-Oakland-Fremont $173M
- Allentown-Bethlehem-Easton $133M
- Chicago-Naperville-Elgin $131M
- Washington-Arlington-Alexandria $129M
- Philadelphia-Camden-Wilmington $108M
- Detroit-Warren-Dearborn $98M
- Trenton-Princeton $94M
- Orlando-Kissimmee-Sanford $70M
- Bakersfield-Delano $51M
- Minneapolis-St. Paul-Bloomington $50M
Delinquent or with the special servicer
20 loans, largest first.
| Property | Location | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|
| 20 Times Square, New York (2026 maturity), loan 1 in CSAIL 2018-CX12 Commercial Mortgage Trust | New York, NY | $64.7M | 3.108% | May 2026 | 4.15x | n/a | With the special servicer |
| Travelodge - 2307 Wyoming Avenue | Gillette, WY | $61.6M | 4.85% | Dec 2029 | n/a | n/a | With the special servicer and 90+ days delinquent |
| NYC REIT Mixed Use Portfolio | NY | $50.0M | 4.516% | May 2028 | 0.23x | 76% | With the special servicer |
| Workspace | $50.0M | 5.372% | Jul 2025 | 0.98x | 67% | Past maturity and not performing | |
| Leeton Leased Fee Pool C | $34.4M | 6.40% | May 2036 | n/a | n/a | With the special servicer | |
| Select Garages Parking Portfolio fka Katz Parking Portfolio | New York, NY | $34.0M | 7.91% | Jun 2028 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Culver City | Culver City, CA | $33.0M | 3.74% | Jun 2031 | n/a | n/a | With the special servicer and 30-59 days delinquent |
| Candlewood Suites Orlando | Orlando, FL | $25.0M | 5.036% | Dec 2031 | 1.24x | 86% | With the special servicer and 90+ days delinquent |
| One Parkway North Fee | Deerfield, IL | $24.5M | 4.282% | Jan 2028 | 1.91x | 81% | With the special servicer and 90+ days delinquent |
| Shabsels Leased Fee Portfolio | $23.5M | 6.73% | Mar 2028 | 1.11x | 93% | With the special servicer and 30-59 days delinquent | |
| Port Atwater Parking | Detroit, MI | $20.6M | 5.38% | May 2028 | -0.06x | 100% | With the special servicer |
| Center at Colony Mill | Keene, NH | $19.4M | 5.215% | Apr 2029 | n/a | n/a | With the special servicer and 90+ days delinquent |
| 754-768 Brady Owners Corp. | Bronx, NY | $15.0M | 3.19% | Apr 2030 | n/a | n/a | With the special servicer |
| Leeton Leased Fee Pool B Portfolio | $13.0M | 6.50% | Oct 2030 | n/a | n/a | With the special servicer | |
| 1 Plaza La Prensa & Sena Plaza | NM | $13.0M | 4.173% | Nov 2029 | 0.89x | 99% | With the special servicer and 90+ days delinquent |
| 30 40 and 60 East 9th Street | New York, NY | $10.0M | 7.91% | Jun 2028 | n/a | n/a | With the special servicer and 90+ days delinquent |
| 212 East 47th Street | New York, NY | $8.0M | 4.61% | Dec 2025 | n/a | n/a | Past maturity and not performing |
| Matteson Ground Lease | Matteson, IL | $6.2M | 3.09% | Sep 2031 | 2.21x | 100% | With the special servicer and 60-89 days delinquent |
| 82-90 Caryl Avenue Owners Corp. | Yonkers, NY | $3.7M | 3.32% | Jan 2030 | n/a | n/a | With the special servicer |
| Work of Art Loft Corp. | New York, NY | $1.3M | 4.45% | Jan 2029 | n/a | n/a | With the special servicer |
Download every other loan as CSV (current month, CC BY 4.0; terms and history)
Other loan coming due?
Send it to Janover Capital to talk through a refinance or recapitalization.