Other portfolio, 2 properties · Virginia
Peterson RT Portfolio
This portfolio is financed with a $20.7M CMBS loan at 4.51% that reaches maturity on February 11, 2028, in 15 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $20,704,899
- Original balance (same notes)
- $22,000,000
- Interest rate
- 4.51% fixed
- Originated
- January 16, 2018
- Maturity
- February 11, 2028
- Payments
- Interest only for 60 months, then amortizing
- Prepayment lockout ends
- November 10, 2027
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Value at securitization
- $38.2M (Nov 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.57x | 1.76x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $2.1M | $2.4M |
| Debt yield | 11.5% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2018-BNK10 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 13% above the underwritten figure ($2.4M a year against $2.1M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.57x at securitization to 1.76x on the latest statements.
The last 11 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $20.7M | Current | No | 1.76x | 100% |
| August 2026 | $20.7M | Current | No | 1.61x | 97% |
| July 2026 | $20.8M | Current | No | 1.61x | 97% |
| June 2026 | $20.8M | Current | No | 1.61x | 97% |
| May 2026 | $20.8M | Current | No | 1.61x | 97% |
| April 2026 | $20.9M | Current | No | 1.71x | 97% |
| February 2026 | $20.9M | Current | No | 1.72x | 100% |
| January 2026 | $21.0M | Current | No | 1.72x | 100% |
| December 2025 | $21.0M | Current | No | 1.72x | 100% |
| November 2025 | $21.0M | Current | No | 1.77x | 100% |
| October 2025 | $21.1M | Current | No | 1.77x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2018-BNK10 | 21 | $20,704,899 | Sep 2026 | SEC filing, September 29, 2026 |
Other Virginia loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Tysons Corner Center | McLean, VA | Retail | $269.8M | 6.601% | Dec 2028 | 1.93x | 86% | Current |
| Short Pump Town Center | Richmond, VA | Retail | $170.0M | 8.303% | Aug 2028 | 1.77x | 96% | Current |
| 375 Kenyon Road | Suffolk, VA | Industrial | $163.1M | 2.484% | Apr 2028 | n/a | n/a | Current |
| One Dulles Tower | Herndon, VA | Office | $152.0M | 3.986% | Mar 2028 | 2.32x | 100% | Current |
| Riverfront Plaza | Richmond, VA | Office | $129.2M | 5.066% | May 2028 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Village at Leesburg | Leesburg, VA | Retail | $124.3M | 4.758% | Apr 2028 | 1.19x | 96% | Current |
| Virginia Beach Hotel Portfolio | VA | Hotel | $81.2M | 4.913% | Sep 2028 | 2.18x | 64% | Current |
| Braddock Metro Center | Alexandria, VA | Office | $71.6M | 4.57% | Feb 2028 | 1.01x | 81% | With the special servicer and 90+ days delinquent |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.