Retail · McLean, Virginia
Tysons Corner Center
Public CMBS trusts hold $269.8M of the loan on Tysons Corner Center at 6.601% that reaches maturity on December 6, 2028, in 2 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $269,800,000
- Original balance (same notes)
- $269,800,000
- Interest rate
- 6.601% fixed
- Originated
- December 4, 2023
- Maturity
- December 6, 2028
- Payments
- Interest only for the full term
- Master servicer
- Trimont LLC
- Originator
- GACC BMO GSMC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1961 Chain Bridge Road, McLean, VA 22102
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Rentable area
- 1,793,638 sq ft
- Built
- 1968, renovated 2005
- Largest tenants
- Bloomingdale's; Macy's; Nordstrom
- Value at securitization
- $1.8B (Oct 2023)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.04x | 1.93x |
| Occupancy | 95% | 86% |
| Net operating income (annualized from 6 months) | $97.1M | $92.4M |
| Debt yield | 34.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK5 Trust 2024-5YR6 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 95% when the loan was securitized to 86%.
- Debt service coverage moved from 2.04x at securitization to 1.93x on the latest statements.
- The filing gives Jul 2028 as the lease end date for the largest tenant (Bloomingdale's), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $269.8M | Current | No | 1.84x | 86% |
| August 2026 | $269.8M | Current | No | 1.84x | 86% |
| July 2026 | $269.8M | Current | No | 1.84x | 86% |
| June 2026 | $269.8M | Current | No | 1.89x | 89% |
| May 2026 | $269.8M | Current | No | 1.89x | 89% |
| April 2026 | $269.8M | Current | No | 1.80x | 93% |
| March 2026 | $269.8M | Current | No | 1.80x | 93% |
| February 2026 | $269.8M | Current | No | 1.80x | 93% |
| January 2026 | $269.8M | Current | No | 1.80x | 93% |
| December 2025 | $269.8M | Current | No | 1.82x | 87% |
| November 2025 | $269.8M | Current | No | 1.82x | 87% |
| October 2025 | $269.8M | Current | No | 1.82x | 87% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 11 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Benchmark 2024-V5 Mortgage Trust | 2 | $73,960,000 | Sep 2026 | SEC filing, September 25, 2026 |
| Benchmark 2024-V6 Mortgage Trust | 10 | $42,920,000 | Sep 2026 | SEC filing, September 28, 2026 |
| BMO 2024-5C3 Mortgage Trust | 1B | $30,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
| BBCMS Mortgage Trust 2024-5C25 | 13 | $25,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
| BMO 2024-5C3 Mortgage Trust | 1C | $23,960,000 | Sep 2026 | SEC filing, October 2, 2026 |
| BANK5 2024-5YR5 | 1B | $21,500,000 | Sep 2026 | SEC filing, October 1, 2026 |
| BANK5 2024-5YR5 | 1 | $20,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
| BANK5 2024-5YR5 | 1A | $10,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
| BMO 2024-5C3 Mortgage Trust | 1 | $10,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
| BMO 2024-5C3 Mortgage Trust | 1A | $10,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
| BANK5 Trust 2024-5YR6 | 46 | $2,460,000 | Sep 2026 | SEC filing, September 28, 2026 |
Other Washington-Arlington-Alexandria loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| One Dulles Tower | Herndon, VA | Office | $152.0M | 3.986% | Mar 2028 | 2.32x | 100% | Current |
| Village at Leesburg | Leesburg, VA | Retail | $124.3M | 4.758% | Apr 2028 | 1.19x | 96% | Current |
| Extra Space Washington | Washington, DC | Self storage | $105.0M | 4.532% | Mar 2028 | n/a | n/a | Current |
| Sentinel Square II | Washington, DC | Office | $104.0M | 6.05% | Dec 2028 | 1.18x | 94% | Current |
| Braddock Metro Center | Alexandria, VA | Office | $71.6M | 4.57% | Feb 2028 | 1.01x | 81% | With the special servicer and 90+ days delinquent |
| Ellsworth Place | Silver Spring, MD | Retail | $64.5M | 5.01% | Aug 2028 | 1.31x | 91% | With the special servicer and 90+ days delinquent |
| South Lake at Dulles | Herndon, VA | Office | $60.5M | 6.058% | Mar 2028 | 2.36x | 100% | Current |
| Commonwealth Centre | Chantilly, VA | Office | $49.0M | 3.986% | May 2028 | 3.25x | 100% | Current |
All loans maturing in 2028 · All Washington-Arlington-Alexandria loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting periods ending September 8, 2026, September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.