Hotel portfolio, 2 properties · Virginia

Virginia Beach Hotel Portfolio

Public CMBS trusts hold $81.2M of the loan on this portfolio at 4.913% that reaches maturity on September 6, 2028, in 22 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.

The loan

Balance in tracked trusts
$81,238,793
Original balance (same notes)
$90,000,000
Interest rate
4.913% fixed
Originated
August 31, 2018
Maturity
September 6, 2028
Payments
Interest only for 24 months, then amortizing
Prepayment lockout ends
June 5, 2028
Master servicer
Trimont LLC
Originator
Barclays Bank PLC

Status

Payment status
Current (code 0)
Special servicing
No transfer reported
Modified
Yes, most recently April 6, 2020
Defeasance
None reported

The property

Units, rooms or beds
456
Value at securitization
$130.4M

Performance

Underwritten figures against the most recent reported figures
At securitizationLatest (Dec 2025)
DSCR (NOI)2.05x2.18x
Occupancy76%64%
Net operating income$11.8M$12.5M
Debt yield15.4%

Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.

Watch flags

Computed from the Wells Fargo Commercial Mortgage Trust 2018-C48 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.

  • Occupancy down 10 points or more from securitization
  • Modified

cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.

What the filing shows

  • Occupancy has fallen from 76% when the loan was securitized to 64%.
  • Net operating income is 6% above the underwritten figure ($12.5M a year against $11.8M).
  • Debt service coverage moved from 2.05x at securitization to 2.18x on the latest statements.

The last 12 monthly reports

Report monthBalancePayment statusSpecial servicerDSCROccupancy
September 2026$81.2MCurrentNo2.18x64%
August 2026$81.4MCurrentNo2.18x64%
July 2026$81.5MCurrentNo2.18x64%
June 2026$81.7MCurrentNo2.18x64%
May 2026$81.8MCurrentNo2.76x70%
April 2026$81.9MCurrentNo2.76x70%
March 2026$82.1MCurrentNo2.76x70%
February 2026$82.2MCurrentNo2.76x70%
January 2026$82.4MCurrentNo2.76x70%
December 2025$82.5MCurrentNo2.76x70%
November 2025$82.6MCurrentNo2.76x70%
October 2025$82.7MCurrentNo2.08x62%

From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.

Where the loan sits

The loan is split into 3 notes held by different trusts. Each trust reports its own piece.

Alert me when this loan changes

One email after any monthly filing that changes this loan: a move to or from the special servicer, a payment status of 30+ days late or matured, a paydown of 1% or more, or coverage moving 0.15x or occupancy 5 points. Privacy

Other Virginia loans due in 2028

Property Location Type Balance Rate Matures DSCR Occ. Status
Tysons Corner Center McLean, VA Retail $269.8M 6.601% Dec 2028 1.93x 86% Current
Short Pump Town Center Richmond, VA Retail $170.0M 8.303% Aug 2028 1.77x 96% Current
375 Kenyon Road Suffolk, VA Industrial $163.1M 2.484% Apr 2028 n/a n/a Current
One Dulles Tower Herndon, VA Office $152.0M 3.986% Mar 2028 2.32x 100% Current
Riverfront Plaza Richmond, VA Office $129.2M 5.066% May 2028 n/a n/a With the special servicer and 90+ days delinquent
Village at Leesburg Leesburg, VA Retail $124.3M 4.758% Apr 2028 1.19x 96% Current
Braddock Metro Center Alexandria, VA Office $71.6M 4.57% Feb 2028 1.01x 81% With the special servicer and 90+ days delinquent
Seminole Trail Portfolio VA Other $65.0M 6.695% Jan 2028 1.86x 85% Current

All loans maturing in 2028

Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.