Other · Chicago, Illinois
Gill Park Cooperative
Gill Park Cooperative is financed with a $10.3M CMBS loan at 6.07% that reaches maturity on September 1, 2035, in 8 years and 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $10,322,855
- Original balance (same notes)
- $11,150,000
- Interest rate
- 6.07% fixed
- Originated
- August 5, 2025
- Maturity
- September 1, 2035
- Payments
- Amortizing over 10 years
- Prepayment premium ends
- September 1, 2035
- Master servicer
- NCB
- Originator
- NATIONAL COOPERATIVE BANK N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 810 West Grace St, Chicago, IL 60613
- Metro
- Chicago-Naperville-Elgin, IL-IN
- Units, rooms or beds
- 260
- Built
- 1968, renovated 2018
- Value at securitization
- $44.4M (May 2025)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.92x | n/a |
| Occupancy | 95% | n/a |
| Net operating income | $2.9M | n/a |
Watch flags
Computed from the Benchmark 2025-B41 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $10.3M | Current | No | n/a | n/a |
| August 2026 | $10.4M | Current | No | n/a | n/a |
| July 2026 | $10.5M | Current | No | n/a | n/a |
| June 2026 | $10.5M | Current | No | n/a | n/a |
| May 2026 | $10.6M | Current | No | n/a | n/a |
| April 2026 | $10.7M | Current | No | n/a | n/a |
| March 2026 | $10.7M | Current | No | n/a | n/a |
| February 2026 | $10.8M | Current | No | n/a | n/a |
| January 2026 | $10.9M | Current | No | n/a | n/a |
| December 2025 | $10.9M | Current | No | n/a | n/a |
| November 2025 | $11.0M | Current | No | n/a | n/a |
| October 2025 | $11.1M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Benchmark 2025-B41 Mortgage Trust | 18 | $10,322,855 | Sep 2026 | SEC filing, September 28, 2026 |
Other Chicago-Naperville-Elgin loans due in 2035
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Thewit Chicago | Chicago, IL | Hotel | $81.0M | 7.269% | Jan 2035 | 1.51x | 76% | Current |
| Marriott Chicago O'Hare | Chicago, IL | Hotel | $34.3M | 6.467% | Dec 2035 | n/a | n/a | Current |
| Cress Creek Square Shopping Center | Naperville, IL | Retail | $19.0M | 6.83% | May 2035 | 1.68x | 96% | Current |
| Mason Suites & Parkview Center | DeKalb, IL | Multifamily | $11.8M | 6.71% | Aug 2035 | n/a | n/a | Current |
| Infinite Self Storage - Joliet | Joliet, IL | Self storage | $9.0M | 6.46% | Oct 2035 | n/a | n/a | Current |
| 87th Street Retail | Chicago, IL | Retail | $8.7M | 6.68% | Jul 2035 | 2.39x | 100% | Current |
| 75 Executive Drive | Aurora, IL | Office | $7.3M | 6.65% | Aug 2035 | n/a | n/a | Current |
| Infinite Self Storage - New Lenox | New Lenox, IL | Self storage | $5.5M | 6.46% | Oct 2035 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.