Hotel · Chicago, Illinois
Marriott Chicago O'Hare
Marriott Chicago O'Hare is financed with a $34.3M CMBS loan at 6.467% that reaches maturity on December 11, 2035, in 9 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $34,346,243
- Original balance (same notes)
- $34,750,000
- Interest rate
- 6.467% fixed
- Originated
- November 18, 2025
- Maturity
- December 11, 2035
- Payments
- Amortizing over 25 years
- Prepayment lockout ends
- June 10, 2035
- Master servicer
- Midland
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 8535 West Higgins Road, Chicago, IL 60631
- Metro
- Chicago-Naperville-Elgin, IL-IN
- Units, rooms or beds
- 470
- Built
- 1967, renovated 2021
- Value at securitization
- $72.5M (Sep 2025)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 2.25x | n/a |
| Occupancy | 58% | n/a |
| Net operating income | $6.3M | n/a |
Watch flags
Computed from the BANK 2025-BNK51 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 10 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $34.3M | Current | No | n/a | n/a |
| August 2026 | $34.4M | Current | No | n/a | n/a |
| July 2026 | $34.4M | Current | No | n/a | n/a |
| June 2026 | $34.5M | Current | No | n/a | n/a |
| May 2026 | $34.5M | Current | No | n/a | n/a |
| April 2026 | $34.6M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| March 2026 | $34.7M | Payment not received but still in grace period or not yet due | No | n/a | n/a |
| February 2026 | $34.7M | Payment not received but still in grace period or not yet due | No | n/a | n/a |
| January 2026 | $34.7M | Current | No | n/a | n/a |
| December 2025 | $34.8M | Current | No | 2.24x | 58% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2025-BNK51 | 8 | $34,346,243 | Sep 2026 | SEC filing, September 29, 2026 |
Other Chicago-Naperville-Elgin loans due in 2035
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Thewit Chicago | Chicago, IL | Hotel | $81.0M | 7.269% | Jan 2035 | 1.51x | 76% | Current |
| Cress Creek Square Shopping Center | Naperville, IL | Retail | $19.0M | 6.83% | May 2035 | 1.68x | 96% | Current |
| Mason Suites & Parkview Center | DeKalb, IL | Multifamily | $11.8M | 6.71% | Aug 2035 | n/a | n/a | Current |
| Gill Park Cooperative | Chicago, IL | Other | $10.3M | 6.07% | Sep 2035 | n/a | n/a | Current |
| Infinite Self Storage - Joliet | Joliet, IL | Self storage | $9.0M | 6.46% | Oct 2035 | n/a | n/a | Current |
| 87th Street Retail | Chicago, IL | Retail | $8.7M | 6.68% | Jul 2035 | 2.39x | 100% | Current |
| 75 Executive Drive | Aurora, IL | Office | $7.3M | 6.65% | Aug 2035 | n/a | n/a | Current |
| Infinite Self Storage - New Lenox | New Lenox, IL | Self storage | $5.5M | 6.46% | Oct 2035 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.