Self storage portfolio, 24 properties · Washington, District of Columbia
Extra Space Washington
Public CMBS trusts hold $105.0M of the loan on this portfolio at 4.532% that reaches maturity on March 1, 2028, in 16 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $105,000,000
- Original balance (same notes)
- $105,000,000
- Interest rate
- 4.532% fixed
- Originated
- February 2, 2018
- Maturity
- March 1, 2028
- Payments
- Interest only for the full term
- Prepayment lockout ends
- August 31, 2027
- Master servicer
- Midland Loan Services
- Originator
- Bank of America, N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1420 U St Nw, Washington, DC 20009
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Value at securitization
- $358.0M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income | $21.0M | $29.4M |
| Debt yield | 28.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-B2 filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 40% above the underwritten figure ($29.4M a year against $21.0M).
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Extra Space Washington | Washington, DC | Self Storage | 95% | 2.79x |
| Extra Space San Jose | San Jose, CA | Self Storage | n/a | n/a |
| Extra Space San Diego | San Diego, CA | Self Storage | n/a | n/a |
| Extra Space Panorama City | Panorama City, CA | Self Storage | n/a | n/a |
| Extra Space Norwalk | Norwalk, CA | Self Storage | n/a | n/a |
| Extra Space Miami East | Miami, FL | Self Storage | n/a | n/a |
| Extra Space Miami West | Miami, FL | Self Storage | n/a | n/a |
| Extra Space Palo Alto | Palo Alto, CA | Self Storage | n/a | n/a |
| Extra Space Covina | Covina, CA | Self Storage | n/a | n/a |
| Extra Space Gaithersburg | Gaithersburg, MD | Self Storage | n/a | n/a |
| Extra Space Philadelphia | Philadelphia, PA | Self Storage | n/a | n/a |
| Extra Space Westminster | Westminster, CA | Self Storage | n/a | n/a |
| Extra Space Newark | Newark, DE | Self Storage | n/a | n/a |
| Extra Space Essex | Essex, MD | Self Storage | n/a | n/a |
| Extra Space New Bedford | New Bedford, MA | Self Storage | n/a | n/a |
| Extra Space Birmingham | Birmingham, AL | Self Storage | n/a | n/a |
| Extra Space Haverhill | Haverhill, MA | Self Storage | n/a | n/a |
| Extra Space Shrewsbury | Shrewsbury, MA | Self Storage | n/a | n/a |
| Extra Space Dallas | Dallas, TX | Self Storage | n/a | n/a |
| Extra Space Enfield | Enfield, CT | Self Storage | n/a | n/a |
| Extra Space San Diego Miramar | San Diego, CA | Self Storage | n/a | n/a |
| Extra Space Shawnee | Shawnee, KS | Self Storage | n/a | n/a |
| Extra Space Overland Park | Overland Park, KS | Self Storage | n/a | n/a |
| Extra Space Tucson | Tucson, AZ | Self Storage | n/a | n/a |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $105.0M | Current | No | 2.79x | 95% |
| August 2026 | $105.0M | Current | No | n/a | n/a |
| July 2026 | $105.0M | Current | No | n/a | n/a |
| June 2026 | $105.0M | Current | No | n/a | n/a |
| May 2026 | $105.0M | Current | No | n/a | n/a |
| April 2026 | $105.0M | Current | No | 2.80x | 89% |
| March 2026 | $105.0M | Current | No | 2.82x | 89% |
| February 2026 | $105.0M | Current | No | 2.82x | 87% |
| January 2026 | $105.0M | Current | No | 2.83x | 97% |
| December 2025 | $105.0M | Current | No | 2.83x | 97% |
| November 2025 | $105.0M | Current | No | 2.83x | 97% |
| October 2025 | $105.0M | Current | No | 2.83x | 97% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-B2 | 1 | $105,000,000 | Sep 2026 | SEC filing, September 25, 2026 |
Other Washington-Arlington-Alexandria loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Tysons Corner Center | McLean, VA | Retail | $269.8M | 6.601% | Dec 2028 | 1.93x | 86% | Current |
| One Dulles Tower | Herndon, VA | Office | $152.0M | 3.986% | Mar 2028 | 2.32x | 100% | Current |
| Village at Leesburg | Leesburg, VA | Retail | $124.3M | 4.758% | Apr 2028 | 1.19x | 96% | Current |
| Sentinel Square II | Washington, DC | Office | $104.0M | 6.05% | Dec 2028 | 1.18x | 94% | Current |
| Braddock Metro Center | Alexandria, VA | Office | $71.6M | 4.57% | Feb 2028 | 1.01x | 81% | With the special servicer and 90+ days delinquent |
| Ellsworth Place | Silver Spring, MD | Retail | $64.5M | 5.01% | Aug 2028 | 1.31x | 91% | With the special servicer and 90+ days delinquent |
| South Lake at Dulles | Herndon, VA | Office | $60.5M | 6.058% | Mar 2028 | 2.36x | 100% | Current |
| Commonwealth Centre | Chantilly, VA | Office | $49.0M | 3.986% | May 2028 | 3.25x | 100% | Current |
All loans maturing in 2028 · All Washington-Arlington-Alexandria loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.