Office · Roseville, California
Roseville Corporate Center
Roseville Corporate Center is financed with a $16.0M CMBS loan at 4.71% that reaches maturity on June 11, 2028, in 19 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $16,000,000
- Original balance (same notes)
- $16,000,000
- Interest rate
- 4.71% fixed
- Originated
- June 1, 2018
- Maturity
- June 11, 2028
- Payments
- Interest only for the full term
- Prepayment lockout ends
- March 10, 2028
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 2998 Douglas Boulevard, Roseville, CA 95661
- Metro
- Sacramento-Roseville-Folsom, CA
- Rentable area
- 109,234 sq ft
- Built
- 1999
- Largest tenants
- Merill Lynch; Columbia Banking System Inc.; Prudential Insurance
- Value at securitization
- $24.1M (Apr 2018)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.45x | 2.26x |
| Occupancy | 91% | 88% |
| Net operating income (annualized from 6 months) | $1.9M | $1.7M |
| Debt yield | 10.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2018-C45 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Largest tenant's lease ends within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 91% when the loan was securitized to 88%.
- Net operating income is 7% below the underwritten figure ($1.7M a year against $1.9M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.45x at securitization to 2.26x on the latest statements.
- The filing gives Sep 2027 as the lease end date for the largest tenant (Merill Lynch), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $16.0M | Current | No | 2.26x | 88% |
| August 2026 | $16.0M | Current | No | 2.26x | 88% |
| July 2026 | $16.0M | Current | No | 2.33x | 84% |
| June 2026 | $16.0M | Current | No | 2.33x | 84% |
| May 2026 | $16.0M | Current | No | 1.98x | 84% |
| April 2026 | $16.0M | Current | No | 1.98x | 84% |
| March 2026 | $16.0M | Current | No | 1.84x | 84% |
| February 2026 | $16.0M | Current | No | 1.84x | 84% |
| January 2026 | $16.0M | Current | No | 1.84x | 84% |
| December 2025 | $16.0M | Current | No | 1.84x | 84% |
| November 2025 | $16.0M | Current | No | 1.84x | 84% |
| October 2025 | $16.0M | Current | No | 1.92x | 87% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2018-C45 | 13 | $16,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Sacramento-Roseville-Folsom loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Blue Oaks Town Center | Rocklin, CA | Retail | $56.5M | 6.99% | Feb 2028 | n/a | n/a | Current |
| 1801 L Street | Sacramento, CA | Multifamily | $38.0M | 4.845% | Jul 2028 | 1.65x | 96% | Current |
| Harvard Park | Sacramento, CA | Office | $34.0M | 4.53% | Oct 2028 | 0.26x | 25% | With the special servicer and 90+ days delinquent |
| Creekside Oaks | Sacramento, CA | Office | $20.4M | 4.55% | Aug 2028 | n/a | n/a | Current |
| Hyatt Place Roseville | Roseville, CA | Hotel | $15.6M | 4.97% | Aug 2028 | 2.25x | 79% | Current |
| Residence Inn Sacramento | Sacramento, CA | Hotel | $14.6M | 5.24% | Mar 2028 | 1.30x | 77% | Current |
| Valley Mack Plaza | Sacramento, CA | Retail | $12.5M | 4.977% | Jun 2028 | 1.47x | 97% | Current |
| Ua Roseville | Roseville, CA | Retail | $11.3M | 5.15% | Sep 2028 | 1.25x | 100% | Current |
All loans maturing in 2028 · All Sacramento-Roseville-Folsom loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.