Hotel · Walterboro, South Carolina
Hampton Inn & Suites Walterboro
Hampton Inn & Suites Walterboro is financed with a $8.5M CMBS loan at 5.10% that reaches maturity on September 5, 2028, in 22 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $8,516,588
- Original balance (same notes)
- $10,500,000
- Interest rate
- 5.10% fixed
- Originated
- August 30, 2018
- Maturity
- September 5, 2028
- Payments
- Amortizing over 25 years
- Prepayment lockout ended
- April 4, 2021
- Originator
- Grass River Real Estate Credit Partners Loan Funding, LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 129 Cane Branch Road, Walterboro, SC 29488
- Units, rooms or beds
- 98
- Built
- 2017
- Value at securitization
- $16.3M (Jun 2018)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.10x | 3.71x |
| Occupancy | 83% | 84% |
| Net operating income (annualized from 6 months) | $1.6M | $5.6M |
| Debt yield | 65.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CSAIL 2019-C15 Commercial Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 257% above the underwritten figure ($5.6M a year against $1.6M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.10x at securitization to 3.71x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $8.5M | Current | No | 3.71x | 84% |
| August 2026 | $8.5M | Current | No | n/a | n/a |
| July 2026 | $8.6M | Current | No | n/a | n/a |
| June 2026 | $8.6M | Current | No | n/a | n/a |
| May 2026 | $8.6M | Current | No | n/a | n/a |
| April 2026 | $8.6M | Current | No | 3.08x | 79% |
| March 2026 | $8.7M | Current | No | 2.92x | 77% |
| February 2026 | $8.7M | Current | No | 2.92x | 77% |
| January 2026 | $8.7M | Current | No | 2.92x | 77% |
| December 2025 | $8.7M | Current | No | 2.92x | 77% |
| November 2025 | $8.8M | Current | No | 3.16x | 79% |
| October 2025 | $8.8M | Current | No | 3.16x | 79% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CSAIL 2019-C15 Commercial Mortgage Trust | 27 | $8,516,588 | Sep 2026 | SEC filing, September 28, 2026 |
Other South Carolina loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Patewood Corporate Center | Greenville, SC | Office | $68.5M | 4.13% | Jun 2028 | 1.67x | 73% | Current |
| The Plaza at Gator Hole | North Myrtle Beach, SC | Retail | $31.0M | 4.605% | Nov 2028 | 2.14x | 97% | Current |
| Daimler Building | Fort Mill, SC | Office | $21.0M | 4.433% | Feb 2028 | n/a | n/a | Current |
| Cross Creek Shopping Center, Indian Land | Indian Land, SC | Retail | $17.0M | 4.82% | Apr 2028 | 1.43x | 100% | Current |
| Home2 Suites Greenville | Greenville, SC | Hotel | $15.3M | 4.99% | Aug 2028 | 2.23x | 72% | Current |
| Crowfield Plaza | Goose Creek, SC | Retail | $13.2M | 5.43% | Dec 2028 | n/a | n/a | Current |
| Shoppes At Centre Pointe | North Charleston, SC | Retail | $13.0M | 5.53% | Nov 2028 | 1.70x | 99% | Current |
| Courtyard - Myrtle Beach Sc | Myrtle Beach, SC | Hotel | $11.0M | 5.323% | Jul 2028 | 2.16x | 71% | Late, less than 30 days |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.