Hotel portfolio, 2 properties · Beavercreek, Ohio
Courtyard by Marriott Dayton Beavercreek
This portfolio is financed with a $13.9M CMBS loan at 5.565% that reaches maturity on March 6, 2028, in 16 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $13,907,520
- Original balance (same notes)
- $16,022,500
- Interest rate
- 5.565% fixed
- Originated
- February 21, 2018
- Maturity
- March 6, 2028
- Payments
- Amortizing over 30 years
- Prepayment lockout ended
- May 5, 2020
- Originator
- Barclays Bank PLC
Status
- Payment status
- Current (code 0)
- Special servicing
- Transferred June 19, 2020, returned March 19, 2021
- Workout strategy
- Resolved
- Modified
- Yes, most recently December 4, 2020
- Defeasance
- None reported
The property
- Address
- 2777 Fairfield Commons Blvd, Beavercreek, OH 45431
- Metro
- Dayton-Kettering-Beavercreek, OH
- Value at securitization
- $21.9M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income | $2.2M | n/a |
Watch flags
Computed from the CSAIL 2018-CX11 Commercial Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Courtyard by Marriott Dayton Beavercreek | Beavercreek, OH | Lodging | n/a | n/a |
| Residence Inn by Marriott Dayton Beavercreek | Beavercreek, OH | Lodging | n/a | n/a |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $13.9M | Current | No | n/a | n/a |
| August 2026 | $13.9M | Current | No | n/a | n/a |
| July 2026 | $14.0M | Current | No | n/a | n/a |
| June 2026 | $14.0M | Current | No | n/a | n/a |
| May 2026 | $14.0M | Current | No | n/a | n/a |
| April 2026 | $14.0M | Current | No | 1.04x | 72% |
| March 2026 | $14.1M | Current | No | 1.44x | 73% |
| February 2026 | $14.1M | Current | No | 1.44x | 73% |
| January 2026 | $14.1M | Current | No | 1.44x | 73% |
| December 2025 | $14.1M | Current | No | 1.44x | 73% |
| November 2025 | $14.2M | Current | No | 1.44x | 73% |
| October 2025 | $14.2M | Current | No | 1.44x | 73% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer June 19, 2020, returned to the master servicer March 19, 2021.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CSAIL 2018-CX11 Commercial Mortgage Trust | 21 | $13,907,520 | Sep 2026 | SEC filing, September 28, 2026 |
Other Dayton-Kettering-Beavercreek loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Fairfield Oakes | Fairborn, OH | Multifamily | $12.9M | 5.023% | Aug 2028 | 1.78x | 94% | Current |
| Mission Point Office | Beavercreek, OH | Office | $9.9M | 5.44% | Nov 2028 | 1.87x | 100% | Current |
| Pepsi Distribution Center | Fairborn, OH | Industrial | $9.6M | 3.43% | Jun 2028 | n/a | n/a | Current |
| Miamisburg Office Portfolio | Miamisburg, OH | Office | $5.2M | 4.66% | Feb 2028 | 0.93x | 53% | Current |
| Apple Valley Office | Beavercreek, OH | Office | $5.1M | 4.987% | Jun 2028 | -0.50x | 51% | Current |
| Ashford Center-Oh | Beavercreek, OH | Office | $4.5M | 5.715% | Oct 2028 | 1.80x | 88% | Current |
| Best Storage-Tipp City | Tipp City, OH | Self storage | $1.6M | 5.23% | Dec 2028 | 2.72x | 100% | Current |
All loans maturing in 2028 · All Dayton-Kettering-Beavercreek loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.