Other · Manassas, Virginia
7510-7610 Mason King Data Center
7510-7610 Mason King Data Center is financed with a $13.0M CMBS loan at 4.70% that reaches maturity on April 1, 2032, in 5 years and 5 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $13,000,000
- Original balance (same notes)
- $13,000,000
- Interest rate
- 4.70% fixed
- Originated
- March 25, 2022
- Maturity
- April 1, 2032
- Payments
- Interest only for the full term
- Prepayment lockout ends
- September 30, 2031
- Master servicer
- Trimont LLC
- Originator
- BANA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 7510-7610 Mason King Court, Manassas, VA 20109
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Rentable area
- 151,840 sq ft
- Built
- 1984, renovated 2011
- Largest tenants
- Vadata Inc.
- Value at securitization
- $33.8M (Jan 2022)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 2.10x | 2.87x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $1.3M | $1.8M |
| Debt yield | 13.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2022-BNK41 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 36% above the underwritten figure ($1.8M a year against $1.3M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.10x at securitization to 2.87x on the latest statements.
- The filing gives Feb 2031 as the lease end date for the largest tenant (Vadata Inc.), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $13.0M | Current | No | 2.87x | 100% |
| August 2026 | $13.0M | Current | No | 2.87x | 100% |
| July 2026 | $13.0M | Current | No | 2.87x | 100% |
| June 2026 | $25.7M | Current | No | 2.62x | 81% |
| May 2026 | $13.0M | Current | No | 2.81x | 100% |
| April 2026 | $13.0M | Current | No | 2.53x | 100% |
| March 2026 | $13.0M | Current | No | 2.53x | 100% |
| February 2026 | $13.0M | Current | No | 2.53x | 100% |
| January 2026 | $13.0M | Current | No | 2.28x | 100% |
| December 2025 | $13.0M | Current | No | 2.28x | 100% |
| November 2025 | $13.0M | Current | No | 2.28x | 100% |
| October 2025 | $13.0M | Current | No | 1.88x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2022-BNK41 | 23 | $13,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Washington-Arlington-Alexandria loans due in 2032
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Constitution Center | Washington, DC | Office | $368.0M | 3.049% | Mar 2032 | 1.65x | 100% | Current |
| Woodmore Towne Centre | Glenarden, MD | Retail | $117.2M | 3.39% | Jan 2032 | 3.38x | 96% | Current |
| 2550 M Street | Washington, DC | Office | $86.8M | 4.60% | Apr 2032 | 2.26x | 100% | Current |
| 2115 Wisconsin Avenue | Washington, DC | Office | $54.9M | 4.175% | Apr 2032 | 2.23x | 100% | Current |
| Leesburg Plaza | Leesburg, VA | Retail | $48.5M | 3.17% | Jan 2032 | n/a | n/a | Current |
| Shops at Dakota Crossing | Washington, DC | Retail | $46.0M | 4.86% | Apr 2032 | 1.53x | 100% | Current |
| Liberty Park at Tysons | Vienna, VA | Office | $45.0M | 5.21% | Nov 2032 | 2.95x | 100% | Current |
| Potomac Festival I | Woodbridge, VA | Retail | $40.0M | 5.316% | Aug 2032 | 2.28x | 99% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.