Other · New Rochelle, New York
665-675 Apartment Corp.
665 Pelham Rd, New Rochelle, NY · Google Maps
665-675 Apartment Corp. is financed with a $4.1M CMBS loan at 6.43% that reaches maturity on July 1, 2036, in 9 years and 8 months. As of the Oct 2026 servicer report its status is current.
The loan
- Balance in tracked trusts
- $4,115,084
- Original balance (same notes)
- $4,125,000
- Interest rate
- 6.43% fixed
- Originated
- June 26, 2026
- Maturity
- July 1, 2036
- Payments
- Amortizing over 30 years
- Prepayment premium ends
- July 1, 2036
- Master servicer
- NCB
- Originator
- NATIONAL COOPERATIVE BANK N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 665 Pelham Rd, New Rochelle, NY 10805
- Metro
- New York-Newark-Jersey City, NY-NJ
- Units, rooms or beds
- 93
- Built
- 1963, renovated 2005
- Value at securitization
- $27.9M (Apr 2026)
Performance
| Measure | At securitization | Latest |
|---|---|---|
| DSCR (NOI) | 5.12x | n/a |
| Occupancy | 95% | n/a |
| Net operating income | $1.6M | n/a |
Comparable loans: other properties in New York-Newark-Jersey City, NY-NJ, with NOI, occupancy and value.
Watch flags
Computed from the BMO 2026-C15 Mortgage Trust filing for the reporting period ending October 13, 2026, filed with the SEC October 30, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Who is behind this loan
- Parties and contacts named by the trust
- Shown with Pro
Source: SEC Form 10-D, Exhibit 99.1 distribution statement, filed Oct 2026.
Operating statement
| Annual | At securitization | Latest | Per unit |
|---|---|---|---|
| Revenue | $2.8M | n/a | |
| Operating expenses | $1.2M | n/a | |
| Net operating income | $1.6M | n/a | |
| Net cash flow | $1.6M | n/a | |
| Expense ratio | 43.0% | n/a |
From the servicer's Schedule AL report; 93 units; renovated 2005.
Refinance and early payoff, at today's rates
This estimate uses today's Treasury curve and needs JavaScript.
Rough estimates, not quotes. New loan: the filed NOI divided by the coverage you set, at the Treasury yield for the term plus your spread. Early payoff: the present value of the remaining scheduled payments to the open date at today's Treasury yields, less the balance, which is roughly what defeasance or yield maintenance costs. Loan documents, fees and the securities bought change the real number. Treasury yields: U.S. Treasury daily par curve.
The last 2 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| October 2026 | $4.1M | Current | No | n/a | n/a |
| August 2026 | $4.1M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements.
Where the loan sits
One trust holds this loan in the data.
| Trust | Asset no. in that trust | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2026-C15 Mortgage Trust | 40 | $4,115,084 | Oct 2026 | SEC filing, October 30, 2026 |
Other New York-Newark-Jersey City loans due in 2036
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| One Dag | New York, NY | Office | $175.0M | 6.761% | Jun 2036 | 1.35x | 70% | Current |
| 215 Park Ave South | New York, NY | Office | $108.0M | 6.055% | Mar 2036 | n/a | n/a | Current |
| 1600 Broadway | New York, NY | Retail | $98.0M | 3.451% | May 2036 | 2.60x | 100% | Current |
| 50 West 23rd Street | New York, NY | Mixed use | $83.0M | 6.46% | Feb 2036 | 1.50x | 97% | Current |
| 10 Union Square East | New York, NY | Retail | $53.5M | 5.59% | Apr 2036 | 2.01x | 88% | Current |
| Downtown 33 | Monsey, NY | Office | $45.8M | 7.306% | May 2036 | n/a | n/a | Current |
| 360 East 72nd Street Co-Op | New York, NY | Multifamily | $42.0M | 5.134% | Apr 2036 | n/a | n/a | Current |
| The Ritz Tower | New York, NY | Other | $38.0M | 6.09% | Aug 2036 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending October 13, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.