Metro area · 2027 maturities
Miami-Fort Lauderdale-West Palm Beach CMBS loans maturing in 2027
30 loans with $312.0M outstanding in the Miami-Fort Lauderdale-West Palm Beach, FL metro reach maturity in 2027, 4.4% of the metro's CMBS balance. None of them is with a special servicer or delinquent in the October 2026 filings. One of them reports debt service coverage under 1.25x on the latest statements.
Every Miami-Fort Lauderdale-West Palm Beach CMBS loan · Every CMBS loan maturing in 2027
Month by month
| Month | Loans | Balance |
|---|---|---|
| January 2027 | 3 | $15.9M |
| February 2027 | 2 | $30.3M |
| March 2027 | 2 | $44.6M |
| April 2027 | 4 | $33.2M |
| May 2027 | 3 | $29.4M |
| June 2027 | 1 | $10.0M |
| July 2027 | 4 | $51.0M |
| August 2027 | 5 | $50.3M |
| September 2027 | 0 | $0 |
| October 2027 | 2 | $17.2M |
| November 2027 | 3 | $13.8M |
| December 2027 | 1 | $16.2M |
By property type
| Type | Loans | Balance | Special servicing |
|---|---|---|---|
| Retail | 11 | $126.1M | 0.0% |
| Office | 8 | $79.7M | 0.0% |
| Hotel | 4 | $54.0M | 0.0% |
| Self storage | 3 | $21.1M | 0.0% |
| Mixed use | 1 | $16.2M | 0.0% |
| Industrial | 3 | $15.0M | 0.0% |
What the latest figures say
The Miami-Fort Lauderdale-West Palm Beach loans due in 2027 against all 1,416 public CMBS loans due the same year. Coverage and debt yield count only the loans that report them.
| Measure | Miami | All 2027 maturities |
|---|---|---|
| Balance due | $312.0M | $32.5B |
| Share of the balance outstanding that is due in 2027 | 4.4% | 11.5% |
| With a special servicer or delinquent, by balance | 0.0% | 12.5% |
| Debt service coverage under 1.25x | 1 of 29 | 192 of 1,279 |
| Median debt yield on the latest NOI | 17.3% | 13.5% |
| Debt yield under 8% | 1 of 26 | 141 of 1,205 |
| Interest-only for the full term, by balance | 29.2% | 52.7% |
| Average interest rate, weighted by balance | 4.75% | 4.39% |
| Due on an anticipated repayment date | 0 | 51 |
The loans
All 30, largest first.
| Property | Location | Type | Balance | Rate | Matures | DSCR | Debt yield | Occ. | Status |
|---|---|---|---|---|---|---|---|---|---|
| Holiday Inn Miami Beach | Miami Beach, FL | Hotel | $26.0M | 4.44% | Mar 2027 | 2.41x | 10.8% | 76% | Current |
| Royal Oaks Plaza | Miami Lakes, FL | Retail | $24.6M | 4.606% | Feb 2027 | 2.32x | 35.1% | 92% | Current |
| Brickell Heights | Miami, FL | Retail | $21.0M | 4.476% | Aug 2027 | 1.74x | n/a | 100% | Current |
| Wellington Marketplace | Wellington, FL | Retail | $20.1M | 5.12% | Apr 2027 | 1.86x | 26.8% | 100% | Current |
| Crystal Corporate Center | Boca Raton, FL | Office | $19.3M | 4.97% | Jul 2027 | 2.11x | 16.3% | 96% | Current |
| The Strand on Ocean Drive | Miami Beach, FL | Retail | $18.6M | 5.17% | Mar 2027 | 1.38x | 9.8% | 100% | Current |
| Victoria Park Shoppes | Fort Lauderdale, FL | Retail | $16.7M | 4.82% | Jul 2027 | 1.15x | 8.8% | 98% | Current |
| Miramar Town Center | Miramar, FL | Mixed use | $16.2M | 4.497% | Dec 2027 | 1.58x | 20.6% | 99% | Current |
| Towneplace Suites - Boynton Beach | Boynton Beach, FL | Hotel | $13.4M | 5.10% | May 2027 | 2.68x | 20.8% | 83% | Current |
| 4400 Pga Boulevard | Palm Beach Gardens, FL | Office | $11.8M | 4.51% | Oct 2027 | 2.56x | 18.0% | 98% | Current |
| Professional Centre at Gardens Mall | Palm Beach Gardens, FL | Office | $10.0M | 4.725% | Jun 2027 | 2.90x | 19.9% | 93% | Current |
| Harbor Walk Office Building | Fort Lauderdale, FL | Office | $10.0M | 4.66% | Jul 2027 | 1.42x | 10.7% | 88% | Current |
| Flamingo Commons | Davie, FL | Office | $9.5M | 5.226% | May 2027 | 2.92x | 46.3% | 99% | Current |
| 19500 South Dixie Highway | Cutler Bay, FL | Office | $8.2M | 4.14% | Aug 2027 | 2.81x | 20.2% | 100% | Current |
| Fairfield Inn & Suites Delray Beach | Delray Beach, FL | Hotel | $8.1M | 5.46% | Jan 2027 | 2.99x | 57.7% | 85% | Current |
| US Storage Miami - Miami Gardens | Miami Gardens, FL | Self storage | $7.7M | 4.405% | Aug 2027 | 3.35x | 15.0% | 86% | Current |
| US Storage Miami - Hialeah | Hialeah, FL | Self storage | $6.8M | 4.405% | Aug 2027 | 3.09x | 13.9% | 90% | Current |
| US Storage Miami - Speedway | Hialeah, FL | Self storage | $6.5M | 4.405% | Aug 2027 | 2.86x | 12.9% | 84% | Current |
| Lexington Hotel Miami Beach | Miami Beach, FL | Hotel | $6.5M | 4.66% | May 2027 | 3.25x | 15.6% | 46% | Current |
| 5700 Lake Worth Road | Greenacres, FL | Office | $6.3M | 4.532% | Nov 2027 | 1.99x | 14.0% | 92% | Current |
| Courtyard Business Center | Sunrise, FL | Industrial | $5.7M | 5.215% | Feb 2027 | 2.66x | n/a | 97% | Current |
| Sawgrass TJ Maxx | Sunrise, FL | Retail | $5.4M | 4.245% | Oct 2027 | 2.02x | 22.8% | 100% | Current |
| Coral Springs Business Warehouse Center | Coral Springs, FL | Industrial | $5.1M | 4.55% | Jul 2027 | 2.34x | 16.6% | 93% | Current |
| Shoppes at the Garden | Palm Beach Gardens, FL | Retail | $4.8M | 4.79% | Apr 2027 | 1.71x | 26.3% | 91% | Current |
| Meridian Center | Boca Raton, FL | Office | $4.6M | 4.88% | Nov 2027 | 2.10x | 16.0% | 94% | Current |
| Best Buy - Fort Lauderdale | Fort Lauderdale, FL | Retail | $4.5M | 4.51% | Jan 2027 | 2.91x | 26.8% | 100% | Current |
| Airport Center Warehouses | Miami, FL | Industrial | $4.2M | 5.113% | Apr 2027 | 3.03x | 44.5% | 95% | Current |
| Sunny Plaza | Palm Beach Gardens, FL | Retail | $4.2M | 4.79% | Apr 2027 | 1.77x | n/a | 100% | Current |
| Walgreens Cooper City | Cooper City, FL | Retail | $3.3M | 5.304% | Jan 2027 | n/a | n/a | n/a | Current |
| 55 Northwest 25th Street | Miami, FL | Retail | $2.9M | 5.27% | Nov 2027 | 1.41x | 7.5% | 100% | Current |
A loan's date is the earlier of its maturity date (or a later one a modification set) and its anticipated repayment date, as the trusts file them. A loan split across several trusts counts once, at the balance of all its pieces. Figures are the servicers' latest, from the trusts' SEC filings for October 2026; how the data is built.
Working the Miami 2027 maturities?
Pro shows every loan on this list, with a CSV. Save it as a screen and get an email, usually the morning after a filing lands, when one of its loans changes.