Retail portfolio, 2 properties · Multiple locations
Walmart Shadow Anchor Portfolio
This portfolio is financed with a $2.3M CMBS loan at 5.16% that reaches maturity on December 6, 2026, in 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $2,293,661
- Original balance (same notes)
- $2,625,000
- Interest rate
- 5.16% fixed
- Originated
- December 7, 2016
- Maturity
- December 6, 2026
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ended
- March 5, 2019
- Master servicer
- Trimont LLC
- Originator
- RMF
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Value at securitization
- $3.5M (Sep 2016)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.66x | 1.32x |
| Occupancy | 100% | 86% |
| Net operating income (annualized from 6 months) | $286K | $229K |
| Debt yield | 10.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BBCMS Mortgage Trust 2017-C1 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Coverage down 0.25x or more from securitization
- Occupancy down 10 points or more from securitization
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 100% when the loan was securitized to 86%.
- Net operating income is 20% below the underwritten figure ($229K a year against $286K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.66x at securitization to 1.32x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $2.3M | Current | No | 1.32x | 86% |
| August 2026 | $2.3M | Current | No | 1.41x | 81% |
| July 2026 | $2.3M | Current | No | 1.41x | 81% |
| June 2026 | $2.3M | Current | No | 1.41x | 81% |
| May 2026 | $2.3M | Current | No | 1.63x | 81% |
| April 2026 | $2.3M | Current | No | 1.63x | 81% |
| March 2026 | $2.3M | Current | No | 1.63x | 81% |
| February 2026 | $2.3M | Current | No | 1.74x | 88% |
| January 2026 | $2.3M | Current | No | 1.74x | 88% |
| December 2025 | $2.3M | Current | No | 1.74x | 88% |
| November 2025 | $2.3M | Current | No | 1.76x | 88% |
| October 2025 | $2.3M | Current | No | 1.76x | 88% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2017-C1 | 56 | $2,293,661 | Sep 2026 | SEC filing, September 29, 2026 |
Other retail loans due in 2026
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Fresno Fashion Fair Mall | Fresno, CA | Retail | $225.0M | 3.587% | Nov 2026 | 2.16x | 96% | With the special servicer and 30-59 days delinquent |
| Fair Oaks Mall | Fairfax, VA | Retail | $151.1M | 4.258% | Nov 2026 | 1.53x | 90% | Current |
| Potomac Mills | Woodbridge, VA | Retail | $145.5M | 2.988% | Nov 2026 | 4.48x | 95% | Current |
| Gurnee Mills | Gurnee, IL | Retail | $89.0M | 3.99% | Oct 2026 | 2.27x | 91% | Current |
| Wolfchase Galleria | Memphis, TN | Retail | $84.6M | 4.146% | Nov 2026 | 1.94x | 69% | Late, less than 30 days |
| Meadowood Mall | Reno, NV | Retail | $70.4M | 3.93% | Dec 2026 | 2.00x | 91% | Current |
| Walgreens - Wauwatosa, WI | Wauwatosa, WI | Retail | $35.0M | 4.593% | Dec 2026 | n/a | n/a | Current |
| Walgreens - Nashville | Nashville, TN | Retail | $32.9M | 4.593% | Dec 2026 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.