Retail · Austin, Texas
The Domain
Public CMBS trusts hold $210.0M of the loan on The Domain at 3.094% that reaches maturity on July 1, 2031, in 4 years and 8 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $210,000,000
- Original balance (same notes)
- $210,000,000
- Interest rate
- 3.094% fixed
- Originated
- June 16, 2021
- Maturity
- July 1, 2031
- Payments
- Interest only for the full term
- Prepayment lockout ends
- December 31, 2030
- Master servicer
- Midland
- Originator
- BANA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 11410 Century Oaks Terrace, Austin, TX 78758
- Metro
- Austin-Round Rock-San Marcos, TX
- Rentable area
- 886,526 sq ft
- Built
- 2007, renovated 2018
- Largest tenants
- Dillard's ( non collateral 206,308); Macy's (non collateral of 140,000); Dick's Clothing & Sport LSE
- Value at securitization
- $452.0M (May 2021)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 4.40x | 6.51x |
| Occupancy | 93% | 98% |
| Net operating income (annualized from 3 months) | $29.0M | $42.9M |
| Debt yield | 20.4% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2021-BNK35 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 93% when the loan was securitized to 98%.
- Net operating income is 48% above the underwritten figure ($42.9M a year against $29.0M; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 4.40x at securitization to 6.51x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $210.0M | Current | No | 6.84x | 97% |
| August 2026 | $210.0M | Current | No | 6.51x | 97% |
| July 2026 | $210.0M | Current | No | 6.51x | 97% |
| June 2026 | $210.0M | Late payment but less than 30 days delinquent | No | 6.13x | 95% |
| May 2026 | $210.0M | Current | No | 6.13x | 95% |
| April 2026 | $210.0M | Current | No | 5.89x | 94% |
| March 2026 | $210.0M | Current | No | 5.89x | 94% |
| February 2026 | $210.0M | Current | No | 5.89x | 94% |
| January 2026 | $210.0M | Current | No | 5.89x | 94% |
| December 2025 | $210.0M | Current | No | 5.74x | 92% |
| November 2025 | $210.0M | Current | No | 5.74x | 92% |
| October 2025 | $210.0M | Current | No | 5.74x | 92% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 5 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2021-BNK35 | 2 | $68,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
| Benchmark 2021-B29 Mortgage Trust | 5 | $64,000,000 | Sep 2026 | SEC filing, September 28, 2026 |
| Morgan Stanley Capital I Trust 2021-L6 | 3 | $50,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
| Benchmark 2021-B28 Mortgage Trust | 27 | $20,000,000 | Sep 2026 | SEC filing, September 28, 2026 |
| BANK 2021-BNK35 | 2A | $8,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Austin-Round Rock-San Marcos loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 111 Congress | Austin, TX | Office | $116.5M | 7.135% | Aug 2031 | n/a | n/a | Current |
| The Mirage at San Marcos | San Marcos, TX | Multifamily | $35.0M | 5.265% | May 2031 | n/a | n/a | Current |
| Frontera Crossing | Austin, TX | Office | $27.6M | 7.366% | May 2031 | n/a | n/a | Current |
| Crescent Shopping Center | Austin, TX | Retail | $24.4M | 4.355% | May 2031 | 2.99x | 99% | Current |
| North Park Shopping Center, Austin | Austin, TX | Retail | $14.5M | 6.28% | Jul 2031 | n/a | n/a | Current |
| Round Rock | Round Rock, TX | Office | $12.2M | 3.92% | Feb 2031 | n/a | n/a | Current |
| Shepherd Mountain Plaza | Austin, TX | Office | $11.5M | 2.68% | Oct 2031 | 3.30x | 85% | Current |
| 8900 South Congress | Austin, TX | Retail | $9.6M | 3.839% | Dec 2031 | 2.04x | 100% | Current |
All loans maturing in 2031 · All Austin-Round Rock-San Marcos loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.