Self storage portfolio, 17 properties · Multiple locations
PGH17 Self Storage Portfolio
Public CMBS trusts hold $55.1M of the loan on this portfolio at 4.775% that reaches maturity on August 6, 2030, in 3 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $55,111,412
- Original balance (same notes)
- $56,000,000
- Interest rate
- 4.775% fixed
- Originated
- July 21, 2020
- Maturity
- August 6, 2030
- Payments
- Interest only for 60 months, then amortizing
- Prepayment lockout ends
- May 5, 2030
- Master servicer
- Trimont LLC
- Originator
- LMF Commercial, LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Units, rooms or beds
- 7,500
- Value at securitization
- $135.6M
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.29x | 1.77x |
| Occupancy | 85% | 85% |
| Net operating income | $7.5M | $10.0M |
| Debt yield | 18.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2020-C57 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 32% above the underwritten figure ($10.0M a year against $7.5M).
- Debt service coverage moved from 1.29x at securitization to 1.77x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $55.1M | Current | No | 1.77x | 85% |
| August 2026 | $55.2M | Current | No | 2.01x | 87% |
| July 2026 | $55.2M | Current | No | 2.01x | 87% |
| June 2026 | $55.3M | Current | No | 2.01x | 87% |
| May 2026 | $55.4M | Current | No | 2.01x | 87% |
| April 2026 | $55.5M | Current | No | 2.01x | 87% |
| March 2026 | $55.5M | Current | No | 2.12x | 88% |
| February 2026 | $55.6M | Current | No | 2.12x | 88% |
| January 2026 | $55.7M | Current | No | 2.12x | 88% |
| December 2025 | $55.7M | Current | No | 2.23x | 86% |
| November 2025 | $55.8M | Current | No | 2.23x | 86% |
| October 2025 | $55.9M | Current | No | 2.19x | 85% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2020-C57 | 1 | $55,111,412 | Sep 2026 | SEC filing, September 29, 2026 |
Other self storage loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Etude Self Storage West Coast Portfolio | Self storage | $115.2M | 6.025% | Sep 2030 | 1.38x | 88% | Current | |
| 8321 Pines Boulevard | Pembroke Pines, FL | Self storage | $86.7M | 6.122% | Dec 2030 | n/a | n/a | Current |
| Capital Storage Portfolio | Self storage | $80.0M | 5.808% | Oct 2030 | 1.36x | 92% | Current | |
| Caldera Property | Midland, TX | Self storage | $77.1M | 6.135% | Feb 2030 | n/a | n/a | Current |
| 38 Swampscott Road | Salem, MA | Self storage | $67.5M | 6.741% | Mar 2030 | n/a | n/a | Current |
| 5712 Old River | Old River Winfree, TX | Self storage | $60.0M | 5.808% | Oct 2030 | n/a | n/a | Current |
| Saban Self Storage Portfolio | Self storage | $60.0M | 3.22% | Apr 2030 | 4.28x | 85% | Current | |
| Waynesboro | Waynesboro, PA | Self storage | $58.0M | 6.55% | Feb 2030 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.