Self storage portfolio, 18 properties · Waynesboro, Pennsylvania
Waynesboro
This portfolio is financed with a $58.0M CMBS loan at 6.55% that reaches maturity on February 6, 2030, in 3 years and 3 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $58,000,000
- Original balance (same notes)
- $58,000,000
- Interest rate
- 6.55% fixed
- Originated
- January 13, 2025
- Maturity
- February 6, 2030
- Payments
- Interest only for the full term
- Master servicer
- KeyBank Real Estate Capital
- Originator
- CREFI
Status
- Payment status
- Not reported
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 11870 Mutual Drive, Waynesboro, PA 17268
- Value at securitization
- $84.5M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income | n/a | $3.6M |
| Debt yield | 6.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BBCMS Mortgage Trust 2025-5C33 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Waynesboro | Waynesboro, PA | Self Storage | 89% | 0.93x |
| Jonestown | Jonestone, PA | Self Storage | n/a | n/a |
| Frazer | Frazer, NJ | Self Storage | 85% | n/a |
| New Freedom | New Freedom, PA | Self Storage | n/a | n/a |
| Quakertown | Quakertown, PA | Self Storage | 85% | n/a |
| Hazleton | Hazleton, PA | Self Storage | 89% | n/a |
| Reading | Reading, PA | Self Storage | 92% | n/a |
| Clermont | Cap May Court House, NJ | Self Storage | n/a | n/a |
| Littlestown | Littlestown, PA | Self Storage | n/a | n/a |
| Fleetwood | Fleetwood, PA | Self Storage | n/a | n/a |
| Marmora | Marmora, NJ | Self Storage | 86% | n/a |
| Franklinville | Franklinville, NJ | Self Storage | n/a | n/a |
| Lebanon | Lebanon, PA | Self Storage | 90% | n/a |
| Columbia | Columbia, PA | Self Storage | n/a | n/a |
| Gloucester | Gloucester City, NJ | Self Storage | n/a | n/a |
| Upland | Upland, PA | Self Storage | n/a | n/a |
| Ocean View | Ocean View, NJ | Self Storage | n/a | n/a |
| Sinking Spring - Henry | Sinking Spring, PA | Self Storage | n/a | n/a |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $58.0M | Not reported | No | 0.93x | 89% |
| August 2026 | $58.0M | Not reported | No | 0.93x | 86% |
| July 2026 | $58.0M | Not reported | No | 0.93x | 86% |
| June 2026 | $58.0M | Not reported | No | 0.93x | 85% |
| May 2026 | $58.0M | Not reported | No | n/a | 85% |
| April 2026 | $58.0M | Not reported | No | n/a | 85% |
| March 2026 | $58.0M | Not reported | No | n/a | 85% |
| February 2026 | $58.0M | Not reported | No | n/a | 54% |
| January 2026 | $58.0M | Not reported | No | n/a | 54% |
| December 2025 | $58.0M | Not reported | No | n/a | n/a |
| November 2025 | $58.0M | Not reported | No | n/a | 54% |
| October 2025 | $58.0M | Not reported | No | n/a | 54% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2025-5C33 | 2 | $58,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Pennsylvania loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Rachel | Chambersburg, PA | Multifamily | $3.6M | 4.075% | Dec 2030 | n/a | n/a | Current |
| Chambersburg Portfolio | Chambersburg, PA | Multifamily | $3.2M | 4.075% | Dec 2030 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.