Retail · Chillicothe, Ohio
Guernsey Crossing
Guernsey Crossing is financed with a $15.4M CMBS loan at 4.829% that reaches maturity on August 6, 2027, in 9 months. As of the Oct 2026 servicer report its status is current.
The loan
- Balance in tracked trusts
- $15,376,357
- Original balance (same notes)
- $17,500,000
- Interest rate
- 4.829% fixed
- Originated
- July 14, 2017
- Maturity
- August 6, 2027
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ended
- September 5, 2019
- Master servicer
- Trimont LLC
- Originator
- Goldman Sachs Mortgage Company
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1251 North Bridge Street, Chillicothe, OH 45601
- Rentable area
- 104,209 sq ft
- Built
- 2015
- Largest tenants
- Dick's Sporting Goods; Petco; Ulta Salon Cosmetics & Fragrance Inc/Ulta Beauty
- Value at securitization
- $23.5M (Apr 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.41x | 1.58x |
| Occupancy | 96% | 100% |
| Net operating income (annualized from 6 months) | $1.6M | $1.8M |
| Debt yield | 11.5% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the GS Mortgage Securities Trust 2017-GS7 filing for the reporting period ending October 6, 2026, filed with the SEC October 22, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 96% when the loan was securitized to 100%.
- Net operating income is 14% above the underwritten figure ($1.8M a year against $1.6M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.41x at securitization to 1.58x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| October 2026 | $15.4M | Current | No | 1.58x | 100% |
| September 2026 | $15.4M | Current | No | 1.58x | 100% |
| August 2026 | $15.4M | Current | No | 1.58x | 100% |
| July 2026 | $15.5M | Current | No | 1.53x | 95% |
| June 2026 | $15.5M | Current | No | 1.53x | 95% |
| May 2026 | $15.5M | Current | No | 1.53x | 95% |
| April 2026 | $15.5M | Current | No | 1.53x | 95% |
| March 2026 | $15.6M | Current | No | 1.53x | 95% |
| February 2026 | $15.6M | Current | No | 1.53x | 95% |
| January 2026 | $15.6M | Current | No | 1.57x | 94% |
| December 2025 | $15.7M | Current | No | 1.61x | 100% |
| November 2025 | $15.7M | Current | No | 1.61x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| GS Mortgage Securities Trust 2017-GS7 | 21 | $15,376,357 | Oct 2026 | SEC filing, October 22, 2026 |
Other Ohio loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Key Center Cleveland | Cleveland, OH | Mixed use | $157.3M | 5.31% | Feb 2027 | 1.84x | 89% | With the special servicer |
| Mckesson Phase 2 | Columbus, OH | Office | $76.7M | 5.14% | Nov 2027 | 2.02x | 100% | Current |
| Scripps Center | Cincinnati, OH | Office | $62.4M | 4.66% | Feb 2027 | 1.32x | 78% | Current |
| Ohio Valley Plaza | Saint Clairsville, OH | Retail | $51.2M | 4.78% | May 2027 | 1.42x | 92% | Current |
| One Cleveland Center | Cleveland, OH | Office | $49.9M | 5.30% | Nov 2027 | 1.11x | 69% | With the special servicer |
| 600 Vine | Cincinnati, OH | Office | $47.5M | 4.202% | Sep 2027 | 1.07x | 70% | With the special servicer and 90+ days delinquent |
| Belden Park Crossing | Canton, OH | Retail | $45.0M | 4.681% | Nov 2027 | 1.70x | 85% | Current |
| Columbus Office Portfolio I | OH | Office | $39.8M | 5.15% | Mar 2027 | 1.59x | 83% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending October 6, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.