Office · Columbus, Ohio
Mckesson Phase 2
Public CMBS trusts hold $76.7M of the loan on Mckesson Phase 2 at 5.14% that reaches maturity on November 5, 2027, in 12 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $76,700,000
- Original balance (same notes)
- $76,700,000
- Interest rate
- 5.14% fixed
- Originated
- October 27, 2022
- Maturity
- November 5, 2027
- Payments
- Interest only for the full term
- Prepayment lockout ends
- February 4, 2027
- Master servicer
- Trimont LLC
- Originator
- Morgan Stanley Mortgage Capital Holdings LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 911 John Street, Columbus, OH 43222
- Metro
- Columbus, OH
- Rentable area
- 197,671 sq ft
- Built
- 2022
- Largest tenants
- MCKESSON CORPORATION
- Value at securitization
- $120.1M (Sep 2022)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.95x | 2.02x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $7.8M | $8.1M |
| Debt yield | 10.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK5 2023-5YR4 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $76.7M | Current | No | 2.02x | 100% |
| August 2026 | $76.7M | Current | No | 2.02x | 100% |
| July 2026 | $76.7M | Current | No | 2.04x | 100% |
| June 2026 | $76.7M | Current | No | 2.04x | 100% |
| May 2026 | $76.7M | Current | No | 1.98x | 100% |
| April 2026 | $76.7M | Current | No | 1.98x | 100% |
| March 2026 | $76.7M | Current | No | 1.98x | 100% |
| February 2026 | $76.7M | Current | No | 1.98x | 100% |
| January 2026 | $76.7M | Current | No | 1.98x | 100% |
| December 2025 | $76.7M | Current | No | 1.98x | 100% |
| November 2025 | $76.7M | Current | No | 1.98x | 100% |
| October 2025 | $76.7M | Current | No | 1.98x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 2 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK5 2023-5YR1 | 11 | $46,700,000 | Sep 2026 | SEC filing, September 29, 2026 |
| BANK5 2023-5YR4 | 11 | $30,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Columbus loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Residence Inn Columbus Easton | Columbus, OH | Hotel | $16.5M | 4.55% | May 2027 | 2.13x | 85% | Current |
| Essington Village Apartments | Columbus, OH | Multifamily | $11.9M | 4.45% | Dec 2027 | 2.88x | 100% | Current |
| Metro Place | Dublin, OH | Office | $7.5M | 4.34% | Jan 2027 | n/a | n/a | Current |
| The Links Apartments | Marysville, OH | Multifamily | $7.0M | 4.489% | Jul 2027 | 2.43x | 90% | Current |
| Shoppes at Hunters Run | Pickerington, OH | Retail | $2.7M | 4.88% | Apr 2027 | 1.15x | 88% | Current |
| Crosswoods Commons | Columbus, OH | Retail | $1.6M | 5.55% | Jun 2027 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.