Office · Houston, Texas
Gray Falls Drive Office
Gray Falls Drive Office is financed with a $4.8M CMBS loan at 4.73% that reaches maturity on August 11, 2029, in 2 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $4,831,215
- Original balance (same notes)
- $5,500,000
- Interest rate
- 4.73% fixed
- Originated
- July 16, 2019
- Maturity
- August 11, 2029
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- May 10, 2029
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 2550 Gray Falls Drive, Houston, TX 77077
- Metro
- Houston-Pasadena-The Woodlands, TX
- Rentable area
- 84,967 sq ft
- Built
- 1982, renovated 2018
- Largest tenants
- Apartment Data Services LLC; Absolute Body Fitness & Rehabi; LandPark Commercial LLC
- Value at securitization
- $8.6M (Nov 2019)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 1.92x | 1.45x |
| Occupancy | 83% | 79% |
| Net operating income | $658K | $497K |
| Debt yield | 10.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2019-C52 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 83% when the loan was securitized to 79%.
- Net operating income is 24% below the underwritten figure ($497K a year against $658K).
- Debt service coverage moved from 1.92x at securitization to 1.45x on the latest statements.
- The filing gives Apr 2028 as the lease end date for the largest tenant (Apartment Data Services LLC), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $4.8M | Current | No | 1.45x | 79% |
| August 2026 | $4.8M | Current | No | 1.45x | 79% |
| July 2026 | $4.8M | Current | No | 1.45x | 79% |
| June 2026 | $4.9M | Current | No | 1.45x | 79% |
| May 2026 | $4.9M | Current | No | 1.58x | 72% |
| April 2026 | $4.9M | Current | No | 1.58x | 72% |
| March 2026 | $4.9M | Current | No | 1.58x | 72% |
| February 2026 | $4.9M | Current | No | 1.58x | 72% |
| January 2026 | $4.9M | Current | No | 1.58x | 72% |
| December 2025 | $4.9M | Current | No | 2.00x | 80% |
| November 2025 | $4.9M | Current | No | 2.00x | 80% |
| October 2025 | $4.9M | Current | No | 2.00x | 80% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2019-C52 | 50 | $4,831,215 | Sep 2026 | SEC filing, September 29, 2026 |
Other Houston-Pasadena-The Woodlands loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Woodlands Mall | The Woodlands, TX | Retail | $247.6M | 4.256% | Aug 2029 | 4.02x | 84% | Current |
| Baybrook Mall | Friendswood, TX | Retail | $205.7M | 6.816% | Aug 2029 | 1.65x | 91% | Current |
| 9950 Woodloch | The Woodlands, TX | Office | $127.4M | 7.075% | Jul 2029 | n/a | n/a | Current |
| Cortland West Champions | Houston, TX | Multifamily | $78.4M | 5.893% | Oct 2029 | 1.64x | 91% | Current |
| Verde Apartments | Houston, TX | Multifamily | $78.0M | 6.79% | Dec 2029 | 1.13x | 81% | Current |
| Marqe Entertainment Center | Houston, TX | Retail | $70.0M | 7.27% | Apr 2029 | 1.61x | 99% | Current |
| Falls Houston Multifamily Portfolio | Houston, TX | Multifamily | $63.3M | 6.944% | Jul 2029 | 1.38x | 89% | With the special servicer and 90+ days delinquent |
| NOV Headquarters | Houston, TX | Office | $39.2M | 4.63% | Apr 2029 | 1.83x | 100% | Current |
All loans maturing in 2029 · All Houston-Pasadena-The Woodlands loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.