Retail · Austell, Georgia
East West Commons
East West Commons is financed with a $18.0M CMBS loan at 6.17% that reaches maturity on August 6, 2034, in 7 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $18,000,000
- Original balance (same notes)
- $18,000,000
- Interest rate
- 6.17% fixed
- Originated
- August 5, 2024
- Maturity
- August 6, 2034
- Payments
- Interest only for the full term
- Prepayment lockout ends
- February 5, 2034
- Master servicer
- Midland Loan Services
- Originator
- CREFI
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1757 East West Connector, Austell, GA 30106
- Metro
- Atlanta-Sandy Springs-Roswell, GA
- Rentable area
- 173,197 sq ft
- Built
- 1999
- Largest tenants
- TJ Maxx; Burlington; Office Max
- Value at securitization
- $31.8M (Jun 2024)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.24x | 1.59x |
| Occupancy | 99% | 98% |
| Net operating income (annualized from 6 months) | $2.5M | $1.8M |
| Debt yield | 10.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2024-BNK48 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 29% below the underwritten figure ($1.8M a year against $2.5M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.24x at securitization to 1.59x on the latest statements.
- The filing gives May 2029 as the lease end date for the largest tenant (TJ Maxx), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $18.0M | Current | No | 1.59x | 98% |
| August 2026 | $18.0M | Current | No | 1.59x | 98% |
| July 2026 | $18.0M | Current | No | 2.21x | 99% |
| June 2026 | $18.0M | Current | No | 2.21x | 99% |
| May 2026 | $18.0M | Current | No | 2.21x | 99% |
| April 2026 | $18.0M | Current | No | 2.21x | 99% |
| March 2026 | $18.0M | Current | No | 2.21x | 99% |
| February 2026 | $18.0M | Current | No | 2.05x | 99% |
| January 2026 | $18.0M | Current | No | 2.12x | 96% |
| December 2025 | $18.0M | Current | No | 2.12x | 96% |
| November 2025 | $18.0M | Current | No | 2.12x | 96% |
| October 2025 | $18.0M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2024-BNK48 | 19 | $18,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Atlanta-Sandy Springs-Roswell loans due in 2034
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Fayette Pavilion | Fayetteville, GA | Retail | $94.1M | 6.956% | Mar 2034 | 1.36x | 77% | Current |
| Medlock Crossing | Duluth, GA | Retail | $26.9M | 7.29% | Feb 2034 | 1.58x | 99% | Current |
| Singleton Square | Norcross, GA | Retail | $12.4M | 6.682% | Dec 2034 | n/a | n/a | Current |
| Candlewood Suites Mcdonough | McDonough, GA | Hotel | $11.6M | 8.013% | Mar 2034 | 1.79x | 88% | Current |
| Brookwood Square, Austell (2034 maturity) | Austell, GA | Retail | $9.8M | 7.348% | May 2034 | 1.95x | 99% | Current |
| Hampton Inn Cartersville | Cartersville, GA | Hotel | $6.1M | 8.065% | Jul 2034 | 0.97x | 73% | Current |
| 740 Veterans Memorial Hwy | Mableton, GA | Industrial | $5.1M | 7.795% | May 2034 | 1.08x | 60% | With the special servicer and 90+ days delinquent |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.