Other · Kansas City, Kansas
Berkshire Village Townhouses, Inc.
Berkshire Village Townhouses, Inc. is financed with a $3.6M CMBS loan at 4.38% that reaches maturity on September 1, 2027, in 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $3,563,012
- Original balance (same notes)
- $5,391,000
- Interest rate
- 4.38% fixed
- Originated
- August 29, 2017
- Maturity
- September 1, 2027
- Payments
- Amortizing over 20 years
- Prepayment premium ends
- September 1, 2027
- Master servicer
- NCB
- Originator
- NATIONAL COOPERATIVE BANK N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1862 South 31st St, Kansas City, KS 66106
- Metro
- Kansas City, MO-KS
- Units, rooms or beds
- 320
- Built
- 1964
- Value at securitization
- $16.5M (Jun 2017)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 3.97x | n/a |
| Occupancy | 94% | n/a |
| Net operating income | $1.6M | n/a |
Watch flags
Computed from the BANK 2017-BNK8 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- The most recent valuation in the filing is $32.4M (April 9, 2024), against $16.5M at securitization.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $3.6M | Current | No | n/a | n/a |
| August 2026 | $3.6M | Current | No | n/a | n/a |
| July 2026 | $3.6M | Current | No | n/a | n/a |
| June 2026 | $3.6M | Current | No | n/a | n/a |
| May 2026 | $3.6M | Current | No | n/a | n/a |
| April 2026 | $3.7M | Current | No | n/a | n/a |
| March 2026 | $3.7M | Current | No | n/a | n/a |
| February 2026 | $3.7M | Current | No | n/a | n/a |
| January 2026 | $3.7M | Current | No | n/a | n/a |
| December 2025 | $3.7M | Current | No | n/a | n/a |
| November 2025 | $3.8M | Current | No | n/a | n/a |
| October 2025 | $3.8M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2017-BNK8 | 31 | $3,563,012 | Sep 2026 | SEC filing, October 1, 2026 |
Other Kansas City loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Corporate Woods - Building 82 | Overland Park, KS | Office | $29.6M | 4.45% | Sep 2027 | n/a | n/a | Current |
| Northridge Plaza | Olathe, KS | Retail | $28.4M | 4.80% | May 2027 | 1.62x | 98% | Current |
| Williamsburg Plaza | Platte City, MO | Multifamily | $15.6M | 4.70% | May 2027 | 1.78x | 92% | Current |
| Hilton Garden Inn - Overland Park | Overland Park, KS | Hotel | $10.0M | 5.13% | Feb 2027 | 2.33x | 71% | Current |
| Parkway Shopping Center | Shawnee, KS | Retail | $5.7M | 4.66% | Dec 2027 | 0.84x | 60% | Current |
| Holiday Inn Express & Suites - Kansas City | Kansas City, MO | Hotel | $4.9M | 5.50% | Feb 2027 | 1.78x | 70% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.