Office portfolio, 16 properties · Overland Park, Kansas
Corporate Woods - Building 82
Public CMBS trusts hold $29.6M of the loan on this portfolio at 4.45% that reaches maturity on September 6, 2027, in 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $29,585,123
- Original balance (same notes)
- $35,625,000
- Interest rate
- 4.45% fixed
- Originated
- August 9, 2017
- Maturity
- September 6, 2027
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- April 5, 2027
- Master servicer
- Wells Fargo
- Originator
- Citi Real Estate Funding Inc.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 10851 Mastin Street, Overland Park, KS 66210
- Metro
- Kansas City, MO-KS
- Value at securitization
- $295.5M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income (annualized from 6 months) | $22.6M | $35.2M |
| Debt yield | 119.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2017-C4 filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 56% above the underwritten figure ($35.2M a year against $22.6M; the latest statement covers 6 months, annualized).
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Corporate Woods - Building 82 | Overland Park, KS | Office | 92% | 1.31x |
| Corporate Woods - Building 40 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 84 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 32 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 34 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 14 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 70 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 9 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 6 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 12 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 27 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 51 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 55 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 65 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 3 | Overland Park, KS | Office | n/a | n/a |
| Corporate Woods - Building 75 | Overland Park, KS | Office | n/a | n/a |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $29.6M | Current | No | 1.31x | 92% |
| August 2026 | $29.7M | Current | No | n/a | n/a |
| July 2026 | $29.7M | Current | No | n/a | n/a |
| June 2026 | $29.8M | Current | No | n/a | n/a |
| May 2026 | $29.9M | Current | No | n/a | n/a |
| April 2026 | $29.9M | Current | No | 1.17x | 89% |
| March 2026 | $30.0M | Current | No | 1.17x | 89% |
| February 2026 | $30.1M | Current | No | 1.17x | 89% |
| January 2026 | $30.1M | Current | No | 1.25x | 89% |
| December 2025 | $30.2M | Current | No | 1.25x | 89% |
| November 2025 | $30.3M | Current | No | 1.21x | n/a |
| October 2025 | $30.3M | Current | No | 1.21x | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2017-C4 | 8 | $29,585,123 | Sep 2026 | SEC filing, September 25, 2026 |
Other Kansas City loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Northridge Plaza | Olathe, KS | Retail | $28.4M | 4.80% | May 2027 | 1.62x | 98% | Current |
| Williamsburg Plaza | Platte City, MO | Multifamily | $15.6M | 4.70% | May 2027 | 1.78x | 92% | Current |
| Hilton Garden Inn - Overland Park | Overland Park, KS | Hotel | $10.0M | 5.13% | Feb 2027 | 2.33x | 71% | Current |
| Parkway Shopping Center | Shawnee, KS | Retail | $5.7M | 4.66% | Dec 2027 | 0.84x | 60% | Current |
| Holiday Inn Express & Suites - Kansas City | Kansas City, MO | Hotel | $4.9M | 5.50% | Feb 2027 | 1.78x | 70% | Current |
| Berkshire Village Townhouses, Inc. | Kansas City, KS | Other | $3.6M | 4.38% | Sep 2027 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.