Mixed use portfolio, 8 properties · Cambridge, Massachusetts
45 - 75 Sidney
Public CMBS trusts hold $369.0M of the loan on this portfolio at 5.893% that reaches maturity on June 9, 2035, in 8 years and 7 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $369,000,000
- Original balance (same notes)
- $369,000,000
- Interest rate
- 5.893% fixed
- Originated
- June 5, 2025
- Maturity
- June 9, 2035
- Payments
- Interest only for the full term
- Prepayment lockout ends
- December 8, 2034
- Master servicer
- KeyBank National Association
- Originator
- JPMorgan Chase Bank, National Association, Deutsche Bank AG, acting through its New York Branch, Goldman Sachs Bank USA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 45-75 Sidney Street, Cambridge, MA 02139
- Metro
- Boston-Cambridge-Newton, MA-NH
- Value at securitization
- $2.3B
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income | $140.8M | n/a |
Watch flags
Computed from the Benchmark 2026-B42 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| 45 - 75 Sidney | Cambridge, MA | Mixed Use | n/a | n/a |
| 40 Landsdowne | Cambridge, MA | Mixed Use | n/a | n/a |
| 35 Landsdowne | Cambridge, MA | Mixed Use | n/a | n/a |
| 65 Landsdowne | Cambridge, MA | Mixed Use | n/a | n/a |
| 88 Sidney | Cambridge, MA | Mixed Use | n/a | n/a |
| 64 Sidney | Cambridge, MA | Mixed Use | n/a | n/a |
| 38 Sidney | Cambridge, MA | Mixed Use | n/a | n/a |
| 26 Landsdowne | Cambridge, MA | Mixed Use | n/a | n/a |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $369.0M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| August 2026 | $369.0M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| July 2026 | $369.0M | Current | No | n/a | n/a |
| June 2026 | $369.0M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| May 2026 | $369.0M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| April 2026 | $369.0M | Current | No | 2.87x | 100% |
| March 2026 | $369.0M | Current | No | 2.87x | 100% |
| February 2026 | $356.0M | Current | No | n/a | n/a |
| January 2026 | $356.0M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| December 2025 | $356.0M | Current | No | 2.59x | 96% |
| November 2025 | $332.5M | Current | No | n/a | n/a |
| October 2025 | $332.5M | Current | No | 2.59x | 96% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 7 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2025-C13 Mortgage Trust | 1 | $77,500,000 | Sep 2026 | SEC filing, October 2, 2026 |
| BBCMS Mortgage Trust 2025-C35 | 2 | $75,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
| Benchmark 2025-B41 Mortgage Trust | 1 | $63,000,000 | Sep 2026 | SEC filing, September 28, 2026 |
| Morgan Stanley Bank of America Merrill Lynch Trust 2025-C35 | 1 | $59,500,000 | Sep 2026 | SEC filing, September 29, 2026 |
| Wells Fargo Commercial Mortgage Trust 2025-C65 | 4 | $57,500,000 | Sep 2026 | SEC filing, September 29, 2026 |
| BANK 2025-BNK51 | 12 | $23,500,000 | Sep 2026 | SEC filing, September 29, 2026 |
| Benchmark 2026-B42 Mortgage Trust | 18 | $13,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Boston-Cambridge-Newton loans due in 2035
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| BioMed MIT Portfolio | Cambridge, MA | Mixed use | $41.0M | 5.893% | Jun 2035 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.