CMBS trust · SEC CIK 2067195
Morgan Stanley Bank of America Merrill Lynch Trust 2025-C35
Morgan Stanley Bank of America Merrill Lynch Trust 2025-C35 reported 40 loans with $593.7M outstanding for the period ending Sep 2026. 0.0% of that balance is with the special servicer and 1.4% is delinquent.
Loans in this trust
Balances are this trust's piece of each loan. Where a loan is split across several trusts, its page lists every piece.
| Property | Location | Type | In this trust | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 45 - 75 Sidney | Cambridge, MA | Mixed use | $59.5M | 5.893% | Jun 2035 | n/a | n/a | Current |
| Marriott HQ | Bethesda, MD | Office | $52.0M | 5.491% | Mar 2035 | 2.04x | 100% | Current |
| M6 Bradenton | Bradenton, FL | Hotel | $44.8M | 7.257% | Jun 2035 | n/a | n/a | Current |
| Crossroads North | Hauppauge, NY | Office | $42.5M | 6.986% | Jul 2035 | n/a | n/a | Current |
| 32 Old Slip - Leased Fee | New York, NY | Other | $36.0M | 5.65% | May 2035 | 1.01x | 100% | Current |
| Hilton Harrisburg | Harrisburg, PA | Hotel | $31.9M | 6.836% | Jul 2035 | 1.21x | 64% | Current |
| Honolulu Fbi Office | Kapolei, HI | Office | $27.2M | 7.253% | Jul 2035 | n/a | n/a | Current |
| VTS Portfolio | Baldwin, GA | Industrial | $23.6M | 6.64% | Jul 2035 | n/a | n/a | Current |
| Studio One Apartments | Detroit, MI | Mixed use | $23.4M | 6.457% | Jul 2035 | 1.77x | 86% | Current |
| Washington Square | Portland, OR | Retail | $20.8M | 5.577% | Apr 2035 | n/a | n/a | Current |
| River East Garage | Chicago, IL | Other | $20.8M | 7.755% | Dec 2034 | n/a | n/a | Current |
| Greenville Promenade | Greenville, TX | Retail | $20.0M | 6.50% | Apr 2035 | n/a | n/a | Current |
| The Court at Deptford II | Deptford, NJ | Retail | $19.7M | 6.98% | Jul 2035 | 1.40x | 100% | Current |
| Greene Town Center | Beavercreek, OH | Mixed use | $12.6M | 6.60% | Oct 2034 | 2.18x | 86% | Current |
| Discovery Business Center | Irvine, CA | Office | $11.0M | 5.987% | Feb 2035 | n/a | n/a | Current |
| Habersham Village | Cornelia, GA | Retail | $10.8M | 7.258% | Apr 2035 | n/a | n/a | Current |
| Highland Business Park | Warrensville Heights, OH | Mixed use | $10.4M | 7.46% | Feb 2035 | n/a | n/a | Current |
| Alvarado Center | Los Angeles, CA | Retail | $9.4M | 6.57% | Jun 2035 | n/a | n/a | Current |
| Columbus North | Philadelphia, PA | Retail | $9.4M | 7.03% | Jun 2035 | 1.44x | 100% | Current |
| 257-261 Rosa Parks Boulevard | Paterson, NJ | Multifamily | $8.3M | 7.345% | Jun 2035 | n/a | n/a | Delinquent |
| Best Western Yellowstone | West Yellowstone, MT | Hotel | $8.0M | 6.813% | Jul 2035 | n/a | n/a | Current |
| A Storage Place Riverside | Riverside, CA | Self storage | $7.5M | 5.86% | Jul 2035 | n/a | n/a | Current |
| Westside Plaza | Orlando, FL | Retail | $7.5M | 7.401% | Apr 2035 | 1.92x | 94% | Current |
| Grandview Shopping Center, Glendale | Glendale, AZ | Retail | $7.3M | 6.594% | Jun 2035 | 2.29x | 100% | Current |
| Pick 'n Save | Mount Pleasant, WI | Retail | $7.1M | 7.487% | Mar 2035 | n/a | n/a | Current |
| Witte Oaks Apartments | Houston, TX | Multifamily | $6.8M | 7.25% | May 2035 | 1.41x | 89% | Current |
| Best Western Plus Lexington Inn | Lexington, SC | Hotel | $6.2M | 7.24% | Jun 2035 | n/a | n/a | Current |
| A Storage Place La Sierra | Riverside, CA | Self storage | $5.9M | 5.895% | Jul 2035 | 4.43x | 96% | Current |
| Rochester Property | Brooklyn, NY | Multifamily | $5.2M | 6.39% | Aug 2035 | n/a | n/a | Current |
| Westchester Gardens Co-op | Mount Vernon, NY | Other | $4.7M | 5.691% | Jun 2035 | n/a | n/a | Current |
| Ansonia Commercial Condominium | New York, NY | Mixed use | $4.4M | 5.96% | Apr 2035 | n/a | n/a | Current |
| Black Bear Center | Glendale, AZ | Retail | $4.1M | 6.85% | Jun 2035 | 2.54x | 97% | Current |
| A Storage Place Redlands | Redlands, CA | Self storage | $3.8M | 5.896% | Jul 2035 | 2.73x | 87% | Current |
| Patricia Gardens | Larchmont, NY | Other | $3.7M | 5.797% | Jul 2035 | n/a | n/a | Current |
| A Storage Place Yuma | Yuma, AZ | Self storage | $3.5M | 5.93% | Jun 2035 | 2.81x | 92% | Current |
| Tudor Arms Coop | Bronxville, NY | Multifamily | $3.4M | 5.72% | Jul 2035 | n/a | n/a | Current |
| Bronxville Towers | Bronxville, NY | Multifamily | $3.4M | 5.89% | Jun 2035 | 1.50x | 100% | Current |
| A Storage Place Indio | Indio, CA | Self storage | $3.0M | 5.896% | Jul 2035 | 1.38x | 77% | Current |
| A Storage Place Barton Road | Redlands, CA | Self storage | $2.5M | 5.895% | Jul 2035 | 4.87x | 100% | Current |
| Calloway Road Storage | Tyler, TX | Self storage | $1.6M | 6.81% | Jun 2035 | 2.23x | 88% | Current |
Download this list as CSV (current month, CC BY 4.0; terms and history)