Office · Falls Church, Virginia
3170 & 3180 Fairview Park Drive
3170 & 3180 Fairview Park Drive is financed with a $51.7M CMBS loan at 3.288% that reaches maturity on November 6, 2030, in 4 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $51,651,205
- Original balance (same notes)
- $52,500,000
- Interest rate
- 3.288% fixed
- Originated
- October 8, 2020
- Maturity
- November 6, 2030
- Payments
- Interest only for 60 months, then amortizing
- Prepayment lockout ends
- August 5, 2030
- Master servicer
- Midland Loan Services
- Originator
- Goldman Sachs Bank USA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 3170 & 3180 Fairview Park Drive, Falls Church, VA 22042
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Rentable area
- 279,701 sq ft
- Built
- 1987, renovated 2019
- Largest tenants
- General Dynamics Information Technology, Inc.; Capital Hospice (Capital Caring); Sheet Metal Workers National Pension Fund
- Value at securitization
- $90.0M (Sep 2021)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.94x | 2.44x |
| Occupancy | 98% | 98% |
| Net operating income (annualized from 6 months) | $5.3M | $13.5M |
| Debt yield | 26.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Benchmark 2020-B21 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 154% above the underwritten figure ($13.5M a year against $5.3M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.94x at securitization to 2.44x on the latest statements.
- The filing gives Nov 2029 as the lease end date for the largest tenant (General Dynamics Information Technology, Inc.), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $51.7M | Current | No | 2.44x | 98% |
| August 2026 | $51.7M | Current | No | 2.42x | 98% |
| July 2026 | $51.8M | Current | No | 2.42x | 98% |
| June 2026 | $51.9M | Current | No | 2.42x | 98% |
| May 2026 | $52.0M | Current | No | n/a | n/a |
| April 2026 | $52.1M | Current | No | 3.86x | 98% |
| March 2026 | $52.2M | Current | No | 3.86x | 98% |
| February 2026 | $52.3M | Current | No | 3.92x | 98% |
| January 2026 | $52.3M | Current | No | 3.92x | 98% |
| December 2025 | $52.4M | Current | No | 3.92x | 98% |
| November 2025 | $52.5M | Current | No | 3.81x | 98% |
| October 2025 | $52.5M | Current | No | 3.81x | 98% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Benchmark 2020-B21 Mortgage Trust | 8 | $51,651,205 | Sep 2026 | SEC filing, September 28, 2026 |
Other Washington-Arlington-Alexandria loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Springfield Town Center | Springfield, VA | Retail | $150.0M | 7.115% | Jul 2030 | 1.56x | 96% | Current |
| Four Constitution Square | Washington, DC | Office | $138.0M | 2.536% | Nov 2030 | 5.02x | 100% | Current |
| 9911 Belward | Rockville, MD | Office | $128.7M | 5.00% | Oct 2030 | n/a | n/a | Current |
| The Wharf | Washington, DC | Other | $102.5M | 5.439% | Jul 2030 | n/a | n/a | Current |
| The Liz | Washington, DC | Mixed use | $93.0M | 4.45% | Aug 2030 | 1.54x | 92% | Current |
| 1401 H | Washington, DC | Office | $78.0M | 6.80% | Apr 2030 | 1.42x | 79% | Current |
| St. Charles Towne Plaza | Waldorf, MD | Retail | $28.5M | 6.83% | Jun 2030 | 1.90x | 100% | Current |
| Centrepointe Business Park | Landover, MD | Industrial | $27.0M | 7.35% | Apr 2030 | 1.54x | 82% | Current |
All loans maturing in 2030 · All Washington-Arlington-Alexandria loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.