Multifamily · Seattle, Washington
Werner Apartments
Werner Apartments is financed with a $10.1M CMBS loan at 3.61% that reaches maturity on September 6, 2029, in 2 years and 10 months. As of the Oct 2026 servicer report its status is current.
The loan
- Balance in tracked trusts
- $10,110,000
- Original balance (same notes)
- $10,110,000
- Interest rate
- 3.61% fixed
- Originated
- August 28, 2019
- Maturity
- September 6, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- June 5, 2029
- Master servicer
- Midland Loan Services
- Originator
- Goldman Sachs Bank USA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 3046 17th Ave W, Seattle, WA 98119
- Metro
- Seattle-Tacoma-Bellevue, WA
- Units, rooms or beds
- 60
- Built
- 2019
- Value at securitization
- $16.6M (Sep 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.19x | 1.50x |
| Occupancy | 95% | 93% |
| Net operating income | $811K | $555K |
| Debt yield | 5.5% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the GS Mortgage Securities Trust 2019-GSA1 filing for the reporting period ending October 6, 2026, filed with the SEC October 22, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 32% below the underwritten figure ($555K a year against $811K).
- Debt service coverage moved from 2.19x at securitization to 1.50x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| October 2026 | $10.1M | Current | No | 1.50x | 93% |
| September 2026 | $10.1M | Current | No | 1.50x | 93% |
| August 2026 | $10.1M | Current | No | 1.43x | 87% |
| July 2026 | $10.1M | Current | No | 1.43x | 87% |
| June 2026 | $10.1M | Current | No | 1.43x | 87% |
| May 2026 | $10.1M | Current | No | n/a | n/a |
| April 2026 | $10.1M | Current | No | 1.43x | n/a |
| March 2026 | $10.1M | Current | No | 1.43x | n/a |
| February 2026 | $10.1M | Current | No | 1.40x | 93% |
| January 2026 | $10.1M | Current | No | 1.40x | 93% |
| December 2025 | $10.1M | Current | No | 1.39x | 93% |
| November 2025 | $10.1M | Current | No | 1.39x | 93% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| GS Mortgage Securities Trust 2019-GSA1 | 32 | $10,110,000 | Oct 2026 | SEC filing, October 22, 2026 |
Other Seattle-Tacoma-Bellevue loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Newport Corporate Center | Bellevue, WA | Office | $164.0M | 3.543% | May 2029 | 5.70x | 100% | Current |
| Summit 1, 2, 3 | Bellevue, WA | Office | $155.0M | 2.952% | Feb 2029 | n/a | n/a | Current |
| Sunset North | Bellevue, WA | Office | $150.0M | 3.25% | Oct 2029 | 1.96x | 66% | Current |
| 4th & Battery | Seattle, WA | Office | $135.0M | 4.378% | Jun 2029 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Millennium Corporate Park | Redmond, WA | Office | $131.0M | 3.032% | Jan 2029 | 3.62x | 89% | Current |
| 90 North Campus | Bellevue, WA | Office | $80.0M | 3.732% | Dec 2029 | 2.97x | 100% | Current |
| University Village, Seattle | Seattle, WA | Retail | $75.0M | 3.30% | Dec 2029 | 2.52x | 95% | Current |
| The Summit, Bellevue | Bellevue, WA | Office | $65.0M | 2.952% | Feb 2029 | n/a | n/a | Current |
All loans maturing in 2029 · All Seattle-Tacoma-Bellevue loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending October 6, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.