Retail · Citrus Heights, California
Walgreens - Citrus Heights
Walgreens - Citrus Heights is financed with a $6.5M CMBS loan at 4.874% that reaches maturity on February 6, 2027, in 3 months. As of the Oct 2026 servicer report its status is current.
The loan
- Balance in tracked trusts
- $6,483,284
- Original balance (same notes)
- $7,000,000
- Interest rate
- 4.874% fixed
- Originated
- January 11, 2017
- Maturity
- February 6, 2027
- Payments
- Interest only for 60 months, then amortizing
- Prepayment lockout ended
- April 5, 2019
- Originator
- GSMC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 6199 Sunrise Blvd., Citrus Heights, CA 95610
- Metro
- Sacramento-Roseville-Folsom, CA
- Rentable area
- 14,820 sq ft
- Built
- 2007
- Largest tenants
- Walgreens
- Value at securitization
- $10.4M (Aug 2016)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.36x | 1.36x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $603K | $1.2M |
| Debt yield | 18.7% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the GS Mortgage Securities Trust 2017-GS5 filing for the reporting period ending October 6, 2026, filed with the SEC October 22, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 101% above the underwritten figure ($1.2M a year against $603K; the latest statement covers 6 months, annualized).
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| October 2026 | $6.5M | Current | No | 1.36x | 100% |
| September 2026 | $6.5M | Current | No | 1.36x | 100% |
| August 2026 | $6.5M | Current | No | 1.36x | 100% |
| July 2026 | $6.5M | Current | No | 1.38x | 100% |
| June 2026 | $6.5M | Current | No | 1.38x | 100% |
| May 2026 | $6.5M | Current | No | n/a | n/a |
| April 2026 | $6.5M | Current | No | 1.36x | 100% |
| March 2026 | $6.6M | Current | No | 1.36x | 100% |
| February 2026 | $6.6M | Current | No | 1.36x | 100% |
| January 2026 | $6.6M | Current | No | 1.37x | 100% |
| December 2025 | $6.6M | Current | No | 1.36x | 100% |
| November 2025 | $6.6M | Current | No | 1.36x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| GS Mortgage Securities Trust 2017-GS5 | 26 | $6,483,284 | Oct 2026 | SEC filing, October 22, 2026 |
Other Sacramento-Roseville-Folsom loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Capital Center II | Rancho Cordova, CA | Office | $40.0M | 4.264% | Aug 2027 | n/a | n/a | Current |
| 925 L Street | Sacramento, CA | Office | $30.1M | 4.223% | Dec 2027 | 1.47x | 91% | Current |
| Walmart Central | Folsom, CA | Retail | $24.4M | 4.34% | Aug 2027 | 1.00x | 100% | Current |
| Goldorado Shopping Center | Cameron Park, CA | Retail | $14.3M | 4.09% | Sep 2027 | 2.52x | 90% | Current |
| Courtyard Sacramento Midtown | Sacramento, CA | Hotel | $13.9M | 5.629% | Jan 2027 | 2.37x | 73% | Current |
| Modesto Springhill Suites | Modesto, CA | Hotel | $12.7M | 5.32% | Jan 2027 | 0.82x | 79% | Current |
| Parkway Office | Sacramento, CA | Office | $12.0M | 3.655% | Dec 2027 | 3.22x | 100% | Current |
| Discovery Plaza | Sacramento, CA | Retail | $9.8M | 4.531% | Aug 2027 | 2.58x | 96% | Current |
All loans maturing in 2027 · All Sacramento-Roseville-Folsom loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending October 6, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.