Retail · Folsom, California
Walmart Central
Walmart Central is financed with a $24.4M CMBS loan at 4.34% that reaches its anticipated repayment date on August 5, 2027, in 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $24,369,553
- Original balance (same notes)
- $29,509,750
- Interest rate
- 4.34% fixed
- Originated
- August 2, 2017
- Maturity
- August 5, 2027
- Anticipated repayment date
- August 5, 2027 (the rate steps up if the loan is not repaid by then)
- Payments
- Amortizing over 30 years
- Master servicer
- KeyBank Real Estate Capital
- Originator
- Natixis Real Estate Capital LLC
Status
- Payment status
- Not reported
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1002-1016 Riley Street, Folsom, CA 95630
- Metro
- Sacramento-Roseville-Folsom, CA
- Rentable area
- 139,377 sq ft
- Built
- 1992
- Largest tenants
- 24 Hour Fitness USA Inc; Folsom Quality Meat Market & Grocery; Kidstrong
- Value at securitization
- $39.7M (May 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | n/a | 1.00x |
| Occupancy | 89% | 100% |
| Net operating income (annualized from 6 months) | n/a | $1.8M |
| Debt yield | 7.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CSAIL 2017-CX9 Commercial Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 89% when the loan was securitized to 100%.
- The filing gives Dec 2025 as the lease end date for the largest tenant (24 Hour Fitness USA Inc), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $24.4M | Not reported | No | 1.00x | 100% |
| August 2026 | $24.4M | Not reported | No | 1.31x | 100% |
| July 2026 | $24.5M | Not reported | No | 1.31x | 100% |
| June 2026 | $24.5M | Not reported | No | 1.31x | 100% |
| May 2026 | $24.6M | Not reported | No | 1.31x | 100% |
| April 2026 | $24.7M | Late payment but less than 30 days delinquent | No | 1.31x | 100% |
| March 2026 | $24.7M | Not reported | No | 1.35x | 100% |
| February 2026 | $24.8M | Not reported | No | 1.35x | 100% |
| January 2026 | $24.8M | Not reported | No | 1.35x | 100% |
| December 2025 | $24.9M | Not reported | No | 1.35x | 100% |
| November 2025 | $24.9M | Not reported | No | 1.35x | 100% |
| October 2025 | $25.0M | Not reported | No | 1.32x | 96% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CSAIL 2017-CX9 Commercial Mortgage Trust | 14 | $24,369,553 | Sep 2026 | SEC filing, September 28, 2026 |
Other Sacramento-Roseville-Folsom loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Capital Center II | Rancho Cordova, CA | Office | $40.0M | 4.264% | Aug 2027 | n/a | n/a | Current |
| 925 L Street | Sacramento, CA | Office | $30.1M | 4.223% | Dec 2027 | 1.47x | 91% | Current |
| Goldorado Shopping Center | Cameron Park, CA | Retail | $14.3M | 4.09% | Sep 2027 | 2.52x | 90% | Current |
| Courtyard Sacramento Midtown | Sacramento, CA | Hotel | $13.9M | 5.629% | Jan 2027 | 2.37x | 73% | Current |
| Modesto Springhill Suites | Modesto, CA | Hotel | $12.7M | 5.32% | Jan 2027 | 0.82x | 79% | Current |
| Parkway Office | Sacramento, CA | Office | $12.0M | 3.655% | Dec 2027 | 3.22x | 100% | Current |
| Discovery Plaza | Sacramento, CA | Retail | $9.8M | 4.531% | Aug 2027 | 2.58x | 96% | Current |
| Park Plaza, Sacramento | Sacramento, CA | Office | $9.5M | 4.30% | Sep 2027 | 1.72x | 75% | Current |
All loans maturing in 2027 · All Sacramento-Roseville-Folsom loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.