Multifamily · Altamonte Springs, Florida
The Wymore 360
The Wymore 360 is financed with a $33.0M CMBS loan at 6.839% that reaches maturity on November 6, 2029, in 3 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is with the special servicer and 30-59 days delinquent.
The loan
- Balance in tracked trusts
- $33,000,000
- Original balance (same notes)
- $33,000,000
- Interest rate
- 6.839% fixed
- Originated
- October 31, 2024
- Maturity
- November 6, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- July 5, 2029
- Master servicer
- Wells Fargo Bank, NA
- Originator
- DBR Investments Co. Limited
Status
- Payment status
- 30-59 days delinquent (code 1)
- Special servicing
- Transferred August 11, 2026
- Workout strategy
- Foreclosure
- Defeasance
- None reported
The property
- Address
- 360 Wymore Road, Altamonte Springs, FL 32714
- Metro
- Orlando-Kissimmee-Sanford, FL
- Units, rooms or beds
- 200
- Built
- 1973, renovated 2024
- Value at securitization
- $46.5M (May 2024)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.38x | 0.67x |
| Occupancy | 93% | 90% |
| Net operating income (annualized from 6 months) | $3.2M | $1.6M |
| Debt yield | 4.7% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BMO 2024-5C8 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
- With the special servicer
- 30+ days delinquent or matured unpaid
- Coverage below 1.00x
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
On the cmbs.news watch list in all 12 monthly reports we hold (October 2025 to September 2026).
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 93% when the loan was securitized to 90%.
- Net operating income is 51% below the underwritten figure ($1.6M a year against $3.2M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.38x at securitization to 0.67x on the latest statements.
- At 0.67x, the property's reported NOI does not cover its debt service.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $33.0M | 30-59 days delinquent | Yes | 0.67x | 90% |
| August 2026 | $33.0M | 30-59 days delinquent | No | 0.49x | 92% |
| July 2026 | $33.0M | Late payment but less than 30 days delinquent | No | 0.49x | 92% |
| June 2026 | $33.0M | Current | No | 0.49x | 92% |
| May 2026 | $33.0M | Current | No | 0.49x | 92% |
| April 2026 | $33.0M | Current | No | 0.50x | 81% |
| March 2026 | $33.0M | Current | No | 0.50x | 81% |
| February 2026 | $33.0M | Current | No | 0.50x | 81% |
| January 2026 | $33.0M | Current | No | 0.50x | 81% |
| December 2025 | $33.0M | Current | No | 0.50x | 81% |
| November 2025 | $33.0M | Current | No | 0.49x | 81% |
| October 2025 | $33.0M | Current | No | 0.49x | 81% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer August 11, 2026, still there.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2024-5C8 Mortgage Trust | 10 | $33,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other Orlando-Kissimmee-Sanford loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Waterford Lakes Town Center | Orlando, FL | Retail | $118.1M | 4.86% | May 2029 | 1.90x | 92% | Current |
| Darden HQ | Orlando, FL | Office | $110.0M | 4.77% | Jan 2029 | 1.80x | 100% | Current |
| Marriott Downtown Orlando | Orlando, FL | Hotel | $34.3M | 4.118% | Jul 2029 | 2.15x | 62% | Current |
| Celebration Suites | Kissimmee, FL | Hotel | $25.5M | 4.15% | Oct 2029 | n/a | n/a | Current |
| Doubletree - Orlando East | Orlando, FL | Hotel | $22.2M | 4.15% | Aug 2029 | 1.59x | 65% | Current |
| Southchase Village | Orlando, FL | Retail | $16.5M | 3.78% | Sep 2029 | 3.49x | 95% | Current |
| Orlando Terrace | Orlando, FL | Multifamily | $14.9M | 6.36% | Jun 2029 | 1.26x | 86% | Late, less than 30 days |
| Towneplace Suites Altamonte Springs | Altamonte Springs, FL | Hotel | $9.8M | 4.99% | May 2029 | 2.23x | 83% | Current |
All loans maturing in 2029 · All Orlando-Kissimmee-Sanford loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.