Hotel · Orlando, Florida
Marriott Downtown Orlando
Marriott Downtown Orlando is financed with a $34.3M CMBS loan at 4.118% that reaches maturity on July 1, 2029, in 2 years and 8 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $34,308,966
- Original balance (same notes)
- $37,250,000
- Interest rate
- 4.118% fixed
- Originated
- June 13, 2019
- Maturity
- July 1, 2029
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- March 31, 2029
- Master servicer
- Trimont LLC
- Originator
- Bank of America, N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- Transferred July 2, 2020, returned November 23, 2021
- Workout strategy
- Resolved
- Modified
- Yes, most recently April 1, 2020
- Defeasance
- None reported
The property
- Address
- 400 West Livingston Street, Orlando, FL 32801
- Metro
- Orlando-Kissimmee-Sanford, FL
- Units, rooms or beds
- 297
- Built
- 1986, renovated 2017
- Value at securitization
- $57.8M (May 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.18x | 2.15x |
| Occupancy | 71% | 62% |
| Net operating income | $4.7M | $4.7M |
| Debt yield | 13.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2019-BNK19 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 71% when the loan was securitized to 62%.
- The most recent valuation in the filing is $42.8M (August 25, 2020), against $57.8M at securitization.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $34.3M | Current | No | 2.15x | 62% |
| August 2026 | $34.4M | Current | No | 2.15x | 62% |
| July 2026 | $34.4M | Current | No | 2.24x | 63% |
| June 2026 | $34.5M | Current | No | 2.24x | 63% |
| May 2026 | $34.5M | Current | No | 2.24x | 63% |
| April 2026 | $34.6M | Current | No | 2.21x | 62% |
| March 2026 | $34.7M | Current | No | 2.21x | 62% |
| February 2026 | $34.7M | Current | No | 2.21x | 62% |
| January 2026 | $34.8M | Current | No | 2.08x | 60% |
| December 2025 | $34.8M | Current | No | 2.08x | 60% |
| November 2025 | $34.9M | Current | No | 2.08x | 60% |
| October 2025 | $35.0M | Current | No | 2.01x | 59% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer July 2, 2020, returned to the master servicer November 23, 2021.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2019-BNK19 | 14 | $34,308,966 | Sep 2026 | SEC filing, September 29, 2026 |
Other Orlando-Kissimmee-Sanford loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Waterford Lakes Town Center | Orlando, FL | Retail | $118.1M | 4.86% | May 2029 | 1.90x | 92% | Current |
| Darden HQ | Orlando, FL | Office | $110.0M | 4.77% | Jan 2029 | 1.80x | 100% | Current |
| The Wymore 360 | Altamonte Springs, FL | Multifamily | $33.0M | 6.839% | Nov 2029 | 0.67x | 90% | With the special servicer and 30-59 days delinquent |
| Celebration Suites | Kissimmee, FL | Hotel | $25.5M | 4.15% | Oct 2029 | n/a | n/a | Current |
| Doubletree - Orlando East | Orlando, FL | Hotel | $22.2M | 4.15% | Aug 2029 | 1.59x | 65% | Current |
| Southchase Village | Orlando, FL | Retail | $16.5M | 3.78% | Sep 2029 | 3.49x | 95% | Current |
| Orlando Terrace | Orlando, FL | Multifamily | $14.9M | 6.36% | Jun 2029 | 1.26x | 86% | Late, less than 30 days |
| Towneplace Suites Altamonte Springs | Altamonte Springs, FL | Hotel | $9.8M | 4.99% | May 2029 | 2.23x | 83% | Current |
All loans maturing in 2029 · All Orlando-Kissimmee-Sanford loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.