Hotel · Orlando, Florida
Doubletree - Orlando East
Doubletree - Orlando East is financed with a $22.2M CMBS loan at 4.15% that reaches maturity on August 1, 2029, in 2 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $22,240,748
- Original balance (same notes)
- $25,620,000
- Interest rate
- 4.15% fixed
- Originated
- July 24, 2019
- Maturity
- August 1, 2029
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- March 31, 2029
- Master servicer
- Trimont LLC
- Originator
- Bank of America, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- Transferred July 22, 2020, returned April 25, 2022
- Workout strategy
- Resolved
- Modified
- Yes, most recently April 1, 2020
- Defeasance
- None reported
The property
- Address
- 12125 High Tech Avenue, Orlando, FL 32817
- Metro
- Orlando-Kissimmee-Sanford, FL
- Units, rooms or beds
- 246
- Built
- 1987, renovated 2014
- Value at securitization
- $36.6M (Jun 2019)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 2.36x | 1.59x |
| Occupancy | 80% | 65% |
| Net operating income | $3.5M | $2.4M |
| Debt yield | 10.7% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2019-BNK20 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
- Coverage down 0.25x or more from securitization
- Occupancy down 10 points or more from securitization
- NOI down 20% or more from securitization
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 80% when the loan was securitized to 65%.
- Net operating income is 33% below the underwritten figure ($2.4M a year against $3.5M).
- Debt service coverage moved from 2.36x at securitization to 1.59x on the latest statements.
- The most recent valuation in the filing is $30.1M (December 9, 2021), against $36.6M at securitization.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $22.2M | Current | No | 1.59x | 65% |
| August 2026 | $22.3M | Current | No | 1.59x | 65% |
| July 2026 | $22.3M | Current | No | 1.52x | 65% |
| June 2026 | $22.4M | Current | No | 1.58x | 64% |
| May 2026 | $22.4M | Current | No | 1.58x | 64% |
| April 2026 | $22.5M | Current | No | 1.58x | 64% |
| March 2026 | $22.5M | Current | No | 1.71x | 67% |
| February 2026 | $22.6M | Current | No | 1.71x | 67% |
| January 2026 | $22.6M | Current | No | 1.71x | 67% |
| December 2025 | $22.7M | Current | No | 1.75x | 69% |
| November 2025 | $22.7M | Current | No | 1.75x | 69% |
| October 2025 | $22.7M | Current | No | 1.75x | 69% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer July 22, 2020, returned to the master servicer April 25, 2022.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2019-BNK20 | 14 | $22,240,748 | Sep 2026 | SEC filing, October 1, 2026 |
Other Orlando-Kissimmee-Sanford loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Waterford Lakes Town Center | Orlando, FL | Retail | $118.1M | 4.86% | May 2029 | 1.90x | 92% | Current |
| Darden HQ | Orlando, FL | Office | $110.0M | 4.77% | Jan 2029 | 1.80x | 100% | Current |
| Marriott Downtown Orlando | Orlando, FL | Hotel | $34.3M | 4.118% | Jul 2029 | 2.15x | 62% | Current |
| The Wymore 360 | Altamonte Springs, FL | Multifamily | $33.0M | 6.839% | Nov 2029 | 0.67x | 90% | With the special servicer and 30-59 days delinquent |
| Celebration Suites | Kissimmee, FL | Hotel | $25.5M | 4.15% | Oct 2029 | n/a | n/a | Current |
| Southchase Village | Orlando, FL | Retail | $16.5M | 3.78% | Sep 2029 | 3.49x | 95% | Current |
| Orlando Terrace | Orlando, FL | Multifamily | $14.9M | 6.36% | Jun 2029 | 1.26x | 86% | Late, less than 30 days |
| Towneplace Suites Altamonte Springs | Altamonte Springs, FL | Hotel | $9.8M | 4.99% | May 2029 | 2.23x | 83% | Current |
All loans maturing in 2029 · All Orlando-Kissimmee-Sanford loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.