Self storage · McDonough, Georgia
Storage Xxtra Hwy 155
Storage Xxtra Hwy 155 is financed with a $3.7M CMBS loan at 3.605% that reaches maturity on November 6, 2030, in 4 years. As of the Oct 2026 servicer report its status is current.
The loan
- Balance in tracked trusts
- $3,656,442
- Original balance (same notes)
- $4,150,000
- Interest rate
- 3.605% fixed
- Originated
- November 5, 2020
- Maturity
- November 6, 2030
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- August 5, 2030
- Master servicer
- Midland Loan Services
- Originator
- Starwood Mortgage Capital LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 6 Farris Drive, McDonough, GA 30253
- Metro
- Atlanta-Sandy Springs-Roswell, GA
- Rentable area
- 67,142 sq ft
- Built
- 2017
- Value at securitization
- $7.0M (Oct 2020)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.65x | 2.11x |
| Occupancy | 92% | 83% |
| Net operating income (annualized from 6 months) | $374K | $963K |
| Debt yield | 26.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the GS Mortgage Securities Trust 2020-GSA2 filing for the reporting period ending October 6, 2026, filed with the SEC October 22, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 92% when the loan was securitized to 83%.
- Net operating income is 157% above the underwritten figure ($963K a year against $374K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.65x at securitization to 2.11x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| October 2026 | $3.7M | Current | No | 2.11x | 83% |
| September 2026 | $3.7M | Current | No | 2.11x | 83% |
| August 2026 | $3.7M | Current | No | n/a | n/a |
| July 2026 | $3.7M | Current | No | n/a | n/a |
| June 2026 | $3.7M | Current | No | n/a | n/a |
| May 2026 | $3.7M | Current | No | n/a | n/a |
| April 2026 | $3.7M | Current | No | 2.27x | 85% |
| March 2026 | $3.7M | Current | No | 2.27x | 85% |
| February 2026 | $3.7M | Current | No | 2.35x | 85% |
| January 2026 | $3.7M | Current | No | 2.35x | 85% |
| December 2025 | $3.7M | Current | No | 2.35x | 85% |
| November 2025 | $3.7M | Current | No | 2.35x | 85% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| GS Mortgage Securities Trust 2020-GSA2 | 38 | $3,656,442 | Oct 2026 | SEC filing, October 22, 2026 |
Other Atlanta-Sandy Springs-Roswell loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 260 & 270 Peachtree Street | Atlanta, GA | Office | $65.2M | 3.80% | Mar 2030 | n/a | n/a | With the special servicer and 90+ days delinquent |
| AVR Atlanta Airport Marriott Gateway | College Park, GA | Hotel | $56.0M | 3.885% | Jan 2030 | n/a | n/a | Current |
| Atlanta Galleria Hotel Portfolio | Atlanta, GA | Hotel | $47.0M | 6.825% | Mar 2030 | 2.24x | 61% | Current |
| Arrowhead Townhomes | Jonesboro, GA | Multifamily | $45.0M | 6.54% | Jul 2030 | 1.32x | 97% | Current |
| Landing Square Apartments | Atlanta, GA | Multifamily | $33.9M | 4.315% | Jan 2030 | 1.08x | 94% | Current |
| Ibex Park | Smyrna, GA | Multifamily | $32.5M | 5.815% | Dec 2030 | n/a | n/a | Current |
| Abrams Fixtures | Atlanta, GA | Mixed use | $22.0M | 7.22% | May 2030 | n/a | n/a | Current |
| Stanford Oaks | Tucker, GA | Multifamily | $21.0M | 4.25% | Nov 2030 | 2.01x | 87% | Current |
All loans maturing in 2030 · All Atlanta-Sandy Springs-Roswell loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending October 6, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.