Hotel · Orlando, Florida
Staybridge Suites Orlando Airport South
Staybridge Suites Orlando Airport South is financed with a $11.8M CMBS loan at 5.145% that reaches maturity on July 11, 2028, in 20 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $11,838,421
- Original balance (same notes)
- $13,100,000
- Interest rate
- 5.145% fixed
- Originated
- June 14, 2018
- Maturity
- July 11, 2028
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ends
- April 10, 2028
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 7450 Augusta National Drive, Orlando, FL 32822
- Metro
- Orlando-Kissimmee-Sanford, FL
- Units, rooms or beds
- 135
- Built
- 1999, renovated 2016
- Value at securitization
- $19.3M (Apr 2019)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 2.31x | 1.67x |
| Occupancy | 93% | 86% |
| Net operating income | $2.0M | $1.4M |
| Debt yield | 12.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2018-BNK13 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 93% when the loan was securitized to 86%.
- Net operating income is 28% below the underwritten figure ($1.4M a year against $2.0M).
- Debt service coverage moved from 2.31x at securitization to 1.67x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $11.8M | Current | No | 1.67x | 86% |
| August 2026 | $11.9M | Late payment but less than 30 days delinquent | No | 1.67x | 86% |
| July 2026 | $11.9M | Current | No | 1.67x | 86% |
| June 2026 | $11.9M | Current | No | 1.67x | 86% |
| May 2026 | $11.9M | Current | No | 1.67x | 86% |
| April 2026 | $11.9M | Current | No | 1.59x | 86% |
| March 2026 | $12.0M | Current | No | 1.59x | 86% |
| February 2026 | $12.0M | Current | No | 1.59x | 86% |
| January 2026 | $12.0M | Current | No | 1.71x | 86% |
| December 2025 | $12.0M | Current | No | 1.71x | 86% |
| November 2025 | $12.0M | Current | No | 1.77x | 87% |
| October 2025 | $12.1M | Current | No | 1.77x | 87% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2018-BNK13 | 21 | $11,838,421 | Sep 2026 | SEC filing, September 29, 2026 |
Other Orlando-Kissimmee-Sanford loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| DoubleTree Orlando at Sea World | Orlando, FL | Hotel | $70.0M | 7.75% | Dec 2028 | 1.79x | 65% | Current |
| Orlando Airport Marriott Lakeside | Orlando, FL | Hotel | $59.0M | 5.201% | Jun 2028 | 4.38x | 87% | Current |
| One Eleven | Orlando, FL | Mixed use | $40.7M | 7.08% | Jul 2028 | 1.88x | 79% | Current |
| Tru by Hilton Orlando | Orlando, FL | Hotel | $34.3M | 8.45% | Jul 2028 | 1.44x | 81% | Current |
| Rv Storage Depot | Altamonte Springs, FL | Other | $28.0M | 8.55% | Nov 2028 | 1.54x | 77% | Current |
| HomeTowne Studios - Casselberry, FL | Casselberry, FL | Hotel | $17.7M | 5.255% | Aug 2028 | n/a | n/a | Current |
| Vista Centre Shoppes | Orlando, FL | Retail | $17.2M | 4.951% | Sep 2028 | 2.07x | 100% | Current |
| Hampton Inn Lake Buena Vista | Orlando, FL | Hotel | $16.3M | 5.275% | Jun 2028 | 1.62x | 81% | Current |
All loans maturing in 2028 · All Orlando-Kissimmee-Sanford loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.