Self storage portfolio, 3 properties · Multiple locations

Space Mart New Jersey Portfolio

This portfolio is financed with a $17.5M CMBS loan at 4.681% that reaches maturity on November 6, 2027, in 12 months. As of the Oct 2026 servicer report its status is current.

The loan

Balance in tracked trusts
$17,525,158
Original balance (same notes)
$18,700,000
Interest rate
4.681% fixed
Originated
October 30, 2017
Maturity
November 6, 2027
Payments
Interest only for 60 months, then amortizing
Prepayment lockout ended
December 5, 2019
Master servicer
Trimont LLC
Originator
Goldman Sachs Mortgage Company

Status

Payment status
Current (code 0)
Special servicing
No transfer reported
Defeasance
None reported

The property

Value at securitization
$27.2M (Sep 2017)

Performance

Underwritten figures against the most recent reported figures
At securitizationLatest (Jun 2026)
DSCR (NOI)1.29x2.13x
Occupancy90%96%
Net operating income (annualized from 6 months)$1.5M$2.5M
Debt yield14.2%

Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.

Watch flags

Computed from the GS Mortgage Securities Trust 2017-GS8 filing for the reporting period ending October 6, 2026, filed with the SEC October 22, 2026.

None this month. No flag in the cmbs.news screen applies to this loan.

cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.

What the filing shows

  • Occupancy has risen from 90% when the loan was securitized to 96%.
  • Net operating income is 67% above the underwritten figure ($2.5M a year against $1.5M; the latest statement covers 6 months, annualized).
  • Debt service coverage moved from 1.29x at securitization to 2.13x on the latest statements.

The last 12 monthly reports

Report monthBalancePayment statusSpecial servicerDSCROccupancy
October 2026$17.5MCurrentNo2.13x96%
September 2026$17.6MCurrentNo2.06x94%
August 2026$17.6MCurrentNo2.06x94%
July 2026$17.6MCurrentNo2.06x94%
June 2026$17.6MCurrentNo2.07x94%
May 2026$17.7MCurrentNo2.07x96%
April 2026$17.7MCurrentNo2.07x96%
March 2026$17.7MCurrentNo2.07x96%
February 2026$17.7MCurrentNo2.07x96%
January 2026$17.8MCurrentNo2.07x96%
December 2025$17.8MCurrentNo2.07x96%
November 2025$17.8MCurrentNo2.01x96%

From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.

Where the loan sits

One trust holds this loan in the data.

TrustLoan no.BalanceReport periodSource
GS Mortgage Securities Trust 2017-GS820$17,525,158Oct 2026SEC filing, October 22, 2026

Alert me when this loan changes

One email after any monthly filing that changes this loan: a move to or from the special servicer, a payment status of 30+ days late or matured, a paydown of 1% or more, or coverage moving 0.15x or occupancy 5 points. Privacy

Other self storage loans due in 2027

Property Location Type Balance Rate Matures DSCR Occ. Status
Mall of Louisiana Baton Rouge, LA Self storage $287.5M 3.984% Aug 2027 1.41x 86% Current
Extra Space Self Storage Portfolio Self storage $92.0M 4.175% Dec 2027 3.35x 81% Current
Extra Space SS Portfolio Self storage $60.0M 4.175% Dec 2027 3.35x 81% Current
U-Haul of Medford Somerville, MA Self storage $51.2M 3.703% Sep 2027 n/a n/a Current
U-Haul SAC Portfolios 14, 15, 17 Self storage $44.7M 3.703% Sep 2027 1.54x 83% Current
Henderson - Stephanie Pl Henderson, NV Self storage $42.4M 4.175% Dec 2027 n/a n/a Current
Storbox Self Storage Pasadena, CA Self storage $41.5M 4.808% Feb 2027 3.07x 99% Current
Brookwood Self Storage LA-MS Portfolio Self storage $40.0M 3.94% Jul 2027 3.87x 81% Current

All loans maturing in 2027

Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending October 6, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.