Self storage portfolio, 36 properties · Henderson, Nevada
Henderson - Stephanie Pl
Public CMBS trusts hold $42.4M of the loan on this portfolio at 4.175% that reaches maturity on December 1, 2027, in 13 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $42,400,000
- Original balance (same notes)
- $42,400,000
- Interest rate
- 4.175% fixed
- Originated
- November 30, 2017
- Maturity
- December 1, 2027
- Payments
- Interest only for the full term
- Prepayment lockout ends
- May 31, 2027
- Master servicer
- Wells Fargo
- Originator
- Morgan Stanley Bank, N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1051 Stephanie Place, Henderson, NV 89014
- Metro
- Las Vegas-Henderson-North Las Vegas, NV
- Value at securitization
- $282.6M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income | $17.0M | $27.2M |
| Debt yield | 64.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-B2 filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 60% above the underwritten figure ($27.2M a year against $17.0M).
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Henderson - Stephanie Pl | Henderson, NV | Self Storage | 94% | 2.80x |
| Brookfield - Federal Rd | Brookfield, CT | Self Storage | 91% | 2.53x |
| Kingston - Sawkill Rd | Kingston, NY | Self Storage | 96% | 3.06x |
| Lake Elsinore - Central Ave | Lake Elsinore, CA | Self Storage | 93% | 5.09x |
| Doylestown - N Broad St | Doylestown, PA | Self Storage | 95% | 2.34x |
| Pennsauken - S Crescent Blvd | Pennsauken, NJ | Self Storage | 95% | 2.13x |
| New Paltz - South Putt Corners Rd | New Paltz, NY | Self Storage | 93% | 2.94x |
| Tyngsboro - Industrial Way | Tyngsboro, MA | Self Storage | 95% | 2.46x |
| Hemet - S Sanderson | Hemet, CA | Self Storage | 94% | 3.56x |
| Bensalem - 1525 Bristol Pike | Bensalem, PA | Self Storage | 94% | 5.48x |
| Eastpoint - Lakewood Ave | Atlanta, GA | Self Storage | 92% | 3.16x |
| Howell - Route 9 South | Howell, NJ | Self Storage | 94% | 5.29x |
| Lawrenceville - Hurricane Shoals Rd | Lawrenceville, GA | Self Storage | 92% | 5.49x |
| Lawnside - White Horse Pike | Lawnside, NJ | Self Storage | 92% | 2.73x |
| Phoenix - West Peoria | Phoenix, AZ | Self Storage | 94% | 2.14x |
| Mt Laurel - Ark Rd | Mt Laurel, NJ | Self Storage | 96% | 2.63x |
| Burlington - Cadillac Rd | Burlington, NJ | Self Storage | n/a | 8.72x |
| Cherry Hill - Marlton Pike | Cherry Hill, NJ | Self Storage | 95% | 2.74x |
| Bensalem - Knights Rd. | Bensalem, PA | Self Storage | 97% | 5.51x |
| Albuquerque - Ellison Rd NW | Albuquerque, NM | Self Storage | 94% | 2.52x |
| Modesto - Crows Landing | Modesto, CA | Self Storage | 96% | 6.62x |
| Auburndale - US Highway 92 West | Auburndale, FL | Self Storage | 94% | 4.00x |
| San Bernardino - W Club Center Dr | San Bernardino, CA | Self Storage | 96% | 3.63x |
| Memphis - Mt Moriah Terrace | Memphis, TN | Self Storage | 96% | 2.16x |
| Hesperia - Mariposa Rd | Hesperia, CA | Self Storage | 95% | 7.98x |
| Memphis - Covington Way | Memphis, TN | Self Storage | 90% | 2.62x |
| St Louis - Halls Ferry Rd | St Louis, MO | Self Storage | 97% | 2.56x |
| Killeen - Jasper Rd | Killeen, TX | Self Storage | 92% | 9.52x |
| Albuquerque - Airport Dr NW | Albuquerque, NM | Self Storage | 93% | 2.79x |
| Memphis - Gateway Dr | Memphis, TN | Self Storage | 95% | 2.29x |
| Victorville - Yates Rd | Victorville, CA | Self Storage | 93% | 10.07x |
| Las Vegas - N Lamont St | Las Vegas, NV | Self Storage | 96% | 3.45x |
| Columbus - E Main St | Columbus, OH | Self Storage | 93% | 2.66x |
| Memphis - Raleigh-LaGrange | Memphis, TN | Self Storage | 96% | 1.97x |
| Memphis - 5675 Summer Ave | Memphis, TN | Self Storage | 93% | 2.38x |
| Memphis - Madison Ave | Memphis, TN | Self Storage | 95% | 2.07x |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $42.4M | Current | No | 2.80x | 94% |
| August 2026 | $42.4M | Current | No | 2.80x | 94% |
| July 2026 | $42.4M | Current | No | 2.80x | 95% |
| June 2026 | $42.4M | Current | No | n/a | n/a |
| May 2026 | $42.4M | Current | No | n/a | n/a |
| April 2026 | $42.4M | Current | No | 2.88x | 94% |
| March 2026 | $42.4M | Current | No | 2.88x | 94% |
| February 2026 | $42.4M | Current | No | 2.88x | 95% |
| January 2026 | $42.4M | Current | No | 2.88x | 95% |
| December 2025 | $42.4M | Current | No | 2.92x | 95% |
| November 2025 | $42.4M | Current | No | 2.92x | 95% |
| October 2025 | $42.4M | Current | No | 2.92x | 95% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-B2 | 5 | $42,400,000 | Sep 2026 | SEC filing, September 25, 2026 |
Other Las Vegas-Henderson-North Las Vegas loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Harmon Corner | Las Vegas, NV | Mixed use | $143.0M | 4.25% | Dec 2027 | 3.96x | 97% | Current |
| The Gramercy | Las Vegas, NV | Mixed use | $34.1M | 4.167% | May 2027 | 1.49x | 69% | Current |
| The Shops and Gym at Durango Arby Plaza | Las Vegas, NV | Retail | $21.5M | 4.40% | Sep 2027 | n/a | n/a | Current |
| Marnell Corporate Center V | Las Vegas, NV | Office | $20.6M | 5.875% | Dec 2027 | 1.54x | 89% | Current |
| Corporate Center I & III | Las Vegas, NV | Office | $17.5M | 5.77% | Nov 2027 | 1.42x | 97% | Current |
| Ocotillo Plaza, Las Vegas | Las Vegas, NV | Retail | $17.3M | 5.07% | Feb 2027 | n/a | n/a | Current |
| Foothills Plaza | Henderson, NV | Retail | $14.5M | 4.716% | Dec 2027 | 1.90x | 98% | Current |
| Majestic Industrial Portfolio | Las Vegas, NV | Other | $13.4M | 5.03% | Jun 2027 | 6.06x | 100% | Current |
All loans maturing in 2027 · All Las Vegas-Henderson-North Las Vegas loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.