Self storage · Multiple locations
U-Haul SAC Portfolios 14, 15, 17
Public CMBS trusts hold $44.7M of the loan on U-Haul SAC Portfolios 14, 15, 17 at 3.703% that reaches its anticipated repayment date on September 6, 2027, in 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $44,719,643
- Original balance (same notes)
- $60,000,000
- Interest rate
- 3.703% fixed
- Originated
- August 9, 2017
- Maturity
- September 6, 2027
- Anticipated repayment date
- September 6, 2027 (the rate steps up if the loan is not repaid by then)
- Payments
- Amortizing over 25 years
- Master servicer
- Midland Loan Services
- Originator
- GACC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 1.66x | 1.54x |
| Occupancy | 94% | 83% |
| Net operating income | $13.1M | $12.2M |
| Debt yield | 27.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CD 2017-CD6 Mortgage Trust filing for the reporting period ending September 9, 2026, filed with the SEC September 25, 2026.
- Occupancy down 10 points or more from securitization
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 94% when the loan was securitized to 83%.
- Net operating income is 7% below the underwritten figure ($12.2M a year against $13.1M).
- Debt service coverage moved from 1.66x at securitization to 1.54x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $44.7M | Current | No | 1.54x | 83% |
| August 2026 | $45.0M | Late payment but less than 30 days delinquent | No | 1.54x | 83% |
| July 2026 | $45.0M | Current | No | 1.54x | 83% |
| June 2026 | $45.2M | Current | No | 1.54x | 83% |
| May 2026 | $45.4M | Current | No | 1.54x | 83% |
| April 2026 | $45.5M | Current | No | 1.62x | 85% |
| March 2026 | $45.7M | Current | No | 1.62x | 85% |
| February 2026 | $45.9M | Current | No | 1.62x | 85% |
| January 2026 | $46.0M | Current | No | 1.62x | 85% |
| December 2025 | $46.2M | Current | No | 1.64x | 92% |
| November 2025 | $46.4M | Current | No | 1.64x | 92% |
| October 2025 | $46.5M | Current | No | 1.64x | 92% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 2 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CD 2017-CD6 Mortgage Trust | 2A | $29,813,096 | Sep 2026 | SEC filing, September 25, 2026 |
| CD 2017-CD6 Mortgage Trust | 2 | $14,906,548 | Sep 2026 | SEC filing, September 25, 2026 |
Other self storage loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Mall of Louisiana | Baton Rouge, LA | Self storage | $287.5M | 3.984% | Aug 2027 | 1.41x | 86% | Current |
| Extra Space Self Storage Portfolio | Self storage | $92.0M | 4.175% | Dec 2027 | 3.35x | 81% | Current | |
| Extra Space SS Portfolio | Self storage | $60.0M | 4.175% | Dec 2027 | 3.35x | 81% | Current | |
| U-Haul of Medford | Somerville, MA | Self storage | $51.2M | 3.703% | Sep 2027 | n/a | n/a | Current |
| Henderson - Stephanie Pl | Henderson, NV | Self storage | $42.4M | 4.175% | Dec 2027 | n/a | n/a | Current |
| Storbox Self Storage | Pasadena, CA | Self storage | $41.5M | 4.808% | Feb 2027 | 3.07x | 99% | Current |
| Brookwood Self Storage LA-MS Portfolio | Self storage | $40.0M | 3.94% | Jul 2027 | 3.87x | 81% | Current | |
| U-Haul AREC 25 Portfolio | Self storage | $35.3M | 3.891% | Sep 2027 | 2.84x | 84% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 9, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.