Multifamily · Milwaukee, Wisconsin
Silver Swan Portfolio
Silver Swan Portfolio is financed with a $8.1M CMBS loan at 7.249% that reaches maturity on June 1, 2035, in 8 years and 7 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $8,121,733
- Original balance (same notes)
- $8,210,000
- Interest rate
- 7.249% fixed
- Originated
- May 20, 2025
- Maturity
- June 1, 2035
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- May 31, 2028
- Prepayment premium ends
- February 28, 2035 (yield maintenance)
- Master servicer
- Midland
- Originator
- Societe Generale Financial Corporation
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 5267 N 90th Street, Milwaukee, WI 53225
- Metro
- Milwaukee-Waukesha, WI
- Units, rooms or beds
- 74
- Built
- 1957, renovated 2012
- Value at securitization
- $14.1M (Apr 2025)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.31x | n/a |
| Occupancy | 100% | n/a |
| Net operating income | $880K | n/a |
Watch flags
Computed from the BBCMS Mortgage Trust 2025-C35 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $8.1M | Current | No | n/a | n/a |
| August 2026 | $8.1M | Current | No | n/a | n/a |
| July 2026 | $8.1M | Current | No | n/a | n/a |
| June 2026 | $8.1M | Current | No | n/a | n/a |
| May 2026 | $8.1M | Current | No | n/a | n/a |
| April 2026 | $8.2M | Current | No | n/a | n/a |
| March 2026 | $8.2M | Current | No | n/a | n/a |
| February 2026 | $8.2M | Current | No | n/a | n/a |
| January 2026 | $8.2M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| December 2025 | $8.2M | Current | No | n/a | n/a |
| November 2025 | $8.2M | Current | No | n/a | n/a |
| October 2025 | $8.2M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2025-C35 | 27 | $8,121,733 | Sep 2026 | SEC filing, September 29, 2026 |
Other Milwaukee-Waukesha loans due in 2035
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Mariner's Pointe | Milwaukee, WI | Multifamily | $18.3M | 6.385% | Oct 2035 | n/a | n/a | Current |
| Wells Street Portfolio | Milwaukee, WI | Multifamily | $15.3M | 6.787% | Jan 2035 | n/a | n/a | Current |
| Juneau Ave Portfolio | Milwaukee, WI | Multifamily | $13.3M | 6.31% | Dec 2035 | n/a | n/a | Current |
| Hampton & Fond du Lac | Milwaukee, WI | Multifamily | $11.0M | 7.044% | Feb 2035 | 1.39x | 100% | Current |
| Tripoli Park | Milwaukee, WI | Multifamily | $10.6M | 7.275% | May 2035 | 1.38x | 100% | Current |
| Roosevelt & Capitol | Milwaukee, WI | Multifamily | $10.2M | 7.037% | Jul 2035 | 1.17x | 100% | Current |
| 86th Street Townhomes - Crossed | Milwaukee, WI | Multifamily | $9.3M | 7.24% | Feb 2035 | 1.39x | 100% | Current |
| Chambers & Villard | Milwaukee, WI | Multifamily | $9.0M | 7.023% | Feb 2035 | 1.38x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.