Multifamily · Milwaukee, Wisconsin
Roosevelt & Capitol
Roosevelt & Capitol is financed with a $10.2M CMBS loan at 7.037% that reaches maturity on July 1, 2035, in 8 years and 8 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $10,192,678
- Original balance (same notes)
- $10,300,000
- Interest rate
- 7.037% fixed
- Originated
- June 26, 2025
- Maturity
- July 1, 2035
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- June 30, 2028
- Prepayment premium ends
- March 31, 2035 (yield maintenance)
- Master servicer
- Midland
- Originator
- SGFC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 2330 W. Roosevelt Dr, Milwaukee, WI 53209
- Metro
- Milwaukee-Waukesha, WI
- Units, rooms or beds
- 93
- Built
- 1927, renovated 2017
- Value at securitization
- $17.6M (Jun 2025)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.30x | 1.17x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $1.1M | $1.9M |
| Debt yield | 19.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2025-C65 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 81% above the underwritten figure ($1.9M a year against $1.1M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.30x at securitization to 1.17x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $10.2M | Current | No | 1.17x | 100% |
| August 2026 | $10.2M | Current | No | n/a | n/a |
| July 2026 | $10.2M | Current | No | n/a | n/a |
| June 2026 | $10.2M | Current | No | n/a | n/a |
| May 2026 | $10.2M | Current | No | n/a | n/a |
| April 2026 | $10.2M | Current | No | n/a | n/a |
| March 2026 | $10.2M | Current | No | n/a | n/a |
| February 2026 | $10.3M | Current | No | n/a | n/a |
| January 2026 | $10.3M | Current | No | n/a | n/a |
| December 2025 | $10.3M | Current | No | n/a | n/a |
| November 2025 | $10.3M | Current | No | n/a | n/a |
| October 2025 | $10.3M | Current | No | 1.32x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2025-C65 | 18 | $10,192,678 | Sep 2026 | SEC filing, September 29, 2026 |
Other Milwaukee-Waukesha loans due in 2035
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Mariner's Pointe | Milwaukee, WI | Multifamily | $18.3M | 6.385% | Oct 2035 | n/a | n/a | Current |
| Wells Street Portfolio | Milwaukee, WI | Multifamily | $15.3M | 6.787% | Jan 2035 | n/a | n/a | Current |
| Juneau Ave Portfolio | Milwaukee, WI | Multifamily | $13.3M | 6.31% | Dec 2035 | n/a | n/a | Current |
| Hampton & Fond du Lac | Milwaukee, WI | Multifamily | $11.0M | 7.044% | Feb 2035 | 1.39x | 100% | Current |
| Tripoli Park | Milwaukee, WI | Multifamily | $10.6M | 7.275% | May 2035 | 1.38x | 100% | Current |
| 86th Street Townhomes - Crossed | Milwaukee, WI | Multifamily | $9.3M | 7.24% | Feb 2035 | 1.39x | 100% | Current |
| Chambers & Villard | Milwaukee, WI | Multifamily | $9.0M | 7.023% | Feb 2035 | 1.38x | 100% | Current |
| Hampton Heights Portfolio | Milwaukee, WI | Multifamily | $8.6M | 7.315% | Jun 2035 | 1.34x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.