Retail · Dacula, Georgia
Shoppes Of Dacula Market
Shoppes Of Dacula Market is financed with a $1.9M CMBS loan at 4.79% that reaches maturity on September 6, 2027, in 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $1,850,458
- Original balance (same notes)
- $2,100,000
- Interest rate
- 4.79% fixed
- Originated
- August 31, 2017
- Maturity
- September 6, 2027
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ends
- June 5, 2027
- Master servicer
- Midland Loan Services
- Originator
- Rialto Mortgage Finance, LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 635 Dacula Road, Dacula, GA 30019
- Metro
- Atlanta-Sandy Springs-Roswell, GA
- Rentable area
- 9,600 sq ft
- Built
- 2015
- Largest tenants
- Heartland Dental LLC; Noire Nail Bar; AT&T
- Value at securitization
- $3.5M (Jul 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.19x | 2.01x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $223K | $536K |
| Debt yield | 28.9% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2017-C4 filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 140% above the underwritten figure ($536K a year against $223K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.19x at securitization to 2.01x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $1.9M | Current | No | 2.01x | 100% |
| August 2026 | $1.9M | Current | No | n/a | n/a |
| July 2026 | $1.9M | Current | No | n/a | n/a |
| June 2026 | $1.9M | Current | No | n/a | n/a |
| May 2026 | $1.9M | Current | No | n/a | n/a |
| April 2026 | $1.9M | Current | No | 1.86x | 100% |
| March 2026 | $1.9M | Current | No | 1.86x | 100% |
| February 2026 | $1.9M | Current | No | 1.86x | 100% |
| January 2026 | $1.9M | Current | No | 1.85x | 100% |
| December 2025 | $1.9M | Current | No | 1.85x | 100% |
| November 2025 | $1.9M | Current | No | 1.85x | 100% |
| October 2025 | $1.9M | Current | No | 1.81x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2017-C4 | 56 | $1,850,458 | Sep 2026 | SEC filing, September 25, 2026 |
Other Atlanta-Sandy Springs-Roswell loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Marketplace at Millcreek | Buford, GA | Retail | $39.6M | 3.82% | Sep 2027 | 3.89x | 86% | Current |
| The Plaza Mall Of Georgia | Buford, GA | Retail | $21.7M | 4.40% | May 2027 | 1.61x | 100% | Current |
| Conyers Plaza | Conyers, GA | Retail | $17.5M | 3.865% | Feb 2027 | 2.54x | 76% | Current |
| Doraville Plaza | Doraville, GA | Retail | $12.4M | 4.74% | Jun 2027 | 2.23x | 86% | Current |
| Chamblee Heights | Chamblee, GA | Multifamily | $9.8M | 4.83% | Apr 2027 | 2.86x | 93% | Current |
| Kumho Tires | McDonough, GA | Industrial | $9.5M | 4.75% | May 2027 | 3.40x | 100% | Current |
| 3925 Brookside Parkway | Alpharetta, GA | Office | $9.3M | 4.67% | Mar 2027 | 2.11x | 96% | Current |
| Sable Pointe Apartments | Buford, GA | Multifamily | $8.9M | 4.63% | Jun 2027 | 3.19x | 88% | Current |
All loans maturing in 2027 · All Atlanta-Sandy Springs-Roswell loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.