Retail · Upper Marlboro, Maryland
Osborne Shopping Center
Osborne Shopping Center is financed with a $19.8M CMBS loan at 3.02% that reaches maturity on October 1, 2031, in 4 years and 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $19,800,000
- Original balance (same notes)
- $19,800,000
- Interest rate
- 3.02% fixed
- Originated
- October 1, 2021
- Maturity
- October 1, 2031
- Payments
- Interest only for the full term
- Master servicer
- KeyBank Real Estate Capital
- Originator
- KeyBank
Status
- Payment status
- Not reported
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 7571-7611 Crain Highway, Upper Marlboro, MD 20772
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Rentable area
- 100,064 sq ft
- Built
- 2014
- Largest tenants
- Safeway; Planet Fitness AGPMD; Popeyes
- Value at securitization
- $34.5M (Sep 2021)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | n/a | 4.78x |
| Occupancy | 94% | 100% |
| Net operating income (annualized from 6 months) | n/a | $2.9M |
| Debt yield | 14.7% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BBCMS Mortgage Trust 2021-C12 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 94% when the loan was securitized to 100%.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $19.8M | Not reported | No | 4.78x | 100% |
| August 2026 | $19.8M | Not reported | No | 4.78x | 100% |
| July 2026 | $19.8M | Not reported | No | 3.68x | 89% |
| June 2026 | $19.8M | Not reported | No | 3.68x | 89% |
| May 2026 | $19.8M | Not reported | No | 3.68x | 89% |
| April 2026 | $19.8M | Not reported | No | 3.68x | 89% |
| March 2026 | $19.8M | Not reported | No | 3.87x | 100% |
| February 2026 | $19.8M | Not reported | No | 3.87x | 100% |
| January 2026 | $19.8M | Not reported | No | 3.87x | 100% |
| December 2025 | $19.8M | Not reported | No | 3.87x | 100% |
| November 2025 | $19.8M | Not reported | No | 3.83x | 100% |
| October 2025 | $19.8M | Not reported | No | 3.83x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2021-C12 | 19 | $19,800,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Washington-Arlington-Alexandria loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 1100 First Street NE | Washington, DC | Office | $146.0M | 3.002% | Oct 2031 | n/a | n/a | With the special servicer and 30-59 days delinquent |
| Project Embassy | Washington, DC | Mixed use | $140.0M | 7.542% | Aug 2031 | n/a | n/a | Current |
| Three Constitution Square | Washington, DC | Office | $96.0M | 2.579% | May 2031 | 5.35x | 100% | Current |
| National Cancer Institute Center | Frederick, MD | Office | $83.0M | 2.759% | Jun 2031 | 4.24x | 100% | Current |
| Unizo Four for 1100 First Street | Washington, DC | Office | $65.0M | 3.002% | Oct 2031 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Mall at Prince Georges | Hyattsville, MD | Retail | $57.9M | 7.355% | Jun 2031 | n/a | n/a | Current |
| The Landing at Woodyard | Clinton, MD | Retail | $44.5M | 3.74% | Jul 2031 | 2.30x | 100% | Current |
| Crescent Gateway | Bethesda, MD | Mixed use | $43.0M | 4.03% | Feb 2031 | 1.55x | 100% | Current |
All loans maturing in 2031 · All Washington-Arlington-Alexandria loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.