Self storage · Lewis Center, Ohio
Orange Self Storage
Orange Self Storage is financed with a $6.7M CMBS loan at 4.515% that reaches maturity on April 11, 2032, in 5 years and 5 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $6,707,886
- Original balance (same notes)
- $6,750,000
- Interest rate
- 4.515% fixed
- Originated
- April 11, 2022
- Maturity
- April 11, 2032
- Payments
- Interest only for 48 months, then amortizing
- Prepayment lockout ends
- January 10, 2032
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 265 Orange Point Drive & 8321 Green Meadows Drive North, Lewis Center, OH 43035
- Metro
- Columbus, OH
- Rentable area
- 89,300 sq ft
- Units, rooms or beds
- 677
- Built
- 1995, renovated 2018
- Value at securitization
- $10.0M (Jan 2022)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 1.54x | 2.61x |
| Occupancy | 95% | 76% |
| Net operating income (annualized from 3 months) | $633K | $806K |
| Debt yield | 12.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2022-BNK42 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Occupancy down 10 points or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 95% when the loan was securitized to 76%.
- Net operating income is 27% above the underwritten figure ($806K a year against $633K; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 1.54x at securitization to 2.61x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $6.7M | Current | No | 2.61x | 76% |
| August 2026 | $6.7M | Current | No | 2.61x | 76% |
| July 2026 | $6.7M | Current | No | 2.61x | 76% |
| June 2026 | $6.7M | Current | No | 2.61x | 76% |
| May 2026 | $6.7M | Current | No | 2.20x | 70% |
| April 2026 | $6.8M | Current | No | 2.20x | 70% |
| March 2026 | $6.8M | Current | No | 2.20x | 70% |
| February 2026 | $6.8M | Current | No | 2.20x | 70% |
| January 2026 | $6.8M | Current | No | 2.20x | 70% |
| December 2025 | $6.8M | Current | No | 2.11x | 67% |
| November 2025 | $6.8M | Current | No | 2.11x | 67% |
| October 2025 | $6.8M | Current | No | 2.11x | 67% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2022-BNK42 | 22 | $6,707,886 | Sep 2026 | SEC filing, September 29, 2026 |
Other Columbus loans due in 2032
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Tanger Outlets Columbus | Sunbury, OH | Retail | $71.0M | 6.252% | Oct 2032 | 2.23x | 98% | Current |
| Hilton Columbus At Easton Town Center | Columbus, OH | Hotel | $49.0M | 6.34% | Nov 2032 | 3.15x | 82% | Current |
| ADS Corporate Headquarters | Columbus, OH | Office | $47.4M | 3.83% | Jan 2032 | 2.50x | 100% | Current |
| Sawmill Plaza | Columbus, OH | Retail | $18.4M | 5.63% | May 2032 | n/a | n/a | Late, less than 30 days |
| Market at Liberty Crossing - Oh | Powell, OH | Retail | $18.3M | 4.086% | Jan 2032 | 1.49x | 100% | Current |
| Courtyard By Marriott Columbus Easton | Columbus, OH | Hotel | $17.5M | 6.74% | Nov 2032 | n/a | n/a | Current |
| 2200 Fairwood | Columbus, OH | Industrial | $6.3M | 3.79% | Feb 2032 | 3.34x | 100% | Current |
| DPM - Columbus, OH | Columbus, OH | Self storage | $4.7M | 4.56% | Apr 2032 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.