Retail · Powell, Ohio
Market at Liberty Crossing - Oh
Public CMBS trusts hold $18.3M of the loan on Market at Liberty Crossing - Oh at 4.086% that reaches maturity on January 11, 2032, in 5 years and 2 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $18,300,528
- Original balance (same notes)
- $21,108,927
- Interest rate
- 4.086% fixed
- Originated
- December 30, 2021
- Maturity
- January 11, 2032
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- October 10, 2031
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 3954-4018 Powell Road, Powell, OH 43065
- Metro
- Columbus, OH
- Rentable area
- 158,815 sq ft
- Built
- 1997, renovated 2014
- Largest tenants
- The Tamarkin Company; Aqua-Tots Swim Schools; Powell Vision Center Inc.
- Value at securitization
- $28.7M (Nov 2021)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 1.48x | 1.49x |
| Occupancy | 100% | 100% |
| Net operating income | $1.7M | $1.7M |
| Debt yield | 9.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2022-BNK40 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- The filing gives Dec 2030 as the lease end date for the largest tenant (The Tamarkin Company), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $18.3M | Current | No | 1.49x | 100% |
| August 2026 | $18.3M | Current | No | 1.49x | 100% |
| July 2026 | $0 | Not reported | No | n/a | n/a |
| June 2026 | $18.4M | Current | No | 1.49x | 100% |
| May 2026 | $18.4M | Current | No | 1.49x | 100% |
| April 2026 | $18.5M | Current | No | 1.53x | 100% |
| March 2026 | $17.4M | Current | No | 1.53x | 100% |
| February 2026 | $17.4M | Current | No | 1.53x | 100% |
| January 2026 | $17.4M | Current | No | 1.53x | 100% |
| December 2025 | $17.5M | Current | No | 1.35x | 99% |
| November 2025 | $17.5M | Current | No | 1.35x | 99% |
| October 2025 | $17.5M | Current | No | 1.35x | 99% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 2 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2022-BNK40 | 16 | $17,193,340 | Sep 2026 | SEC filing, September 29, 2026 |
| BANK 2022-BNK40 | 16A | $1,107,188 | Sep 2026 | SEC filing, September 29, 2026 |
Other Columbus loans due in 2032
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Tanger Outlets Columbus | Sunbury, OH | Retail | $71.0M | 6.252% | Oct 2032 | 2.23x | 98% | Current |
| Hilton Columbus At Easton Town Center | Columbus, OH | Hotel | $49.0M | 6.34% | Nov 2032 | 3.15x | 82% | Current |
| ADS Corporate Headquarters | Columbus, OH | Office | $47.4M | 3.83% | Jan 2032 | 2.50x | 100% | Current |
| Sawmill Plaza | Columbus, OH | Retail | $18.4M | 5.63% | May 2032 | n/a | n/a | Late, less than 30 days |
| Courtyard By Marriott Columbus Easton | Columbus, OH | Hotel | $17.5M | 6.74% | Nov 2032 | n/a | n/a | Current |
| Orange Self Storage | Lewis Center, OH | Self storage | $6.7M | 4.515% | Apr 2032 | 2.61x | 76% | Current |
| 2200 Fairwood | Columbus, OH | Industrial | $6.3M | 3.79% | Feb 2032 | 3.34x | 100% | Current |
| DPM - Columbus, OH | Columbus, OH | Self storage | $4.7M | 4.56% | Apr 2032 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.