Self storage · Castro Valley, California
Lockaway Self Storage - Castro Valley, Ca
Lockaway Self Storage - Castro Valley, Ca is financed with a $4.8M CMBS loan at 3.89% that reaches maturity on March 1, 2031, in 4 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $4,772,400
- Original balance (same notes)
- $4,772,400
- Interest rate
- 3.89% fixed
- Originated
- February 25, 2021
- Maturity
- March 1, 2031
- Payments
- Interest only for the full term
- Prepayment lockout ends
- November 30, 2030
- Master servicer
- Trimont LLC
- Originator
- BANA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 8555 Dublin Canyon Road, Castro Valley, CA 94552
- Metro
- San Francisco-Oakland-Fremont, CA
- Rentable area
- 83,930 sq ft
- Units, rooms or beds
- 292
- Built
- 2007
- Value at securitization
- $10.8M (Oct 2020)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.86x | 2.04x |
| Occupancy | 98% | 90% |
| Net operating income (annualized from 6 months) | $539K | $386K |
| Debt yield | 8.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2021-BNK32 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 98% when the loan was securitized to 90%.
- Net operating income is 28% below the underwritten figure ($386K a year against $539K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.86x at securitization to 2.04x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $4.8M | Current | No | 2.04x | 90% |
| August 2026 | $4.8M | Current | No | 2.13x | 89% |
| July 2026 | $4.8M | Current | No | 2.13x | 89% |
| June 2026 | $4.8M | Current | No | 2.13x | 89% |
| May 2026 | $4.8M | Current | No | 2.13x | 89% |
| April 2026 | $4.8M | Current | No | 2.43x | 85% |
| March 2026 | $4.8M | Current | No | 2.43x | 85% |
| February 2026 | $4.8M | Current | No | 2.43x | 85% |
| January 2026 | $4.8M | Current | No | 2.63x | 79% |
| December 2025 | $4.8M | Current | No | 2.63x | 79% |
| November 2025 | $4.8M | Current | No | 2.63x | 79% |
| October 2025 | $4.8M | Current | No | 2.67x | 83% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2021-BNK32 | 37 | $4,772,400 | Sep 2026 | SEC filing, October 1, 2026 |
Other San Francisco-Oakland-Fremont loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| SOMA Teleco Office | San Francisco, CA | Office | $102.5M | 3.66% | Apr 2031 | 1.53x | 55% | Current |
| The Veranda | Concord, CA | Retail | $100.0M | 2.99% | Oct 2031 | 3.66x | 96% | Current |
| 360 Spear Street | San Francisco, CA | Office | $87.0M | 2.768% | Jan 2031 | 4.94x | 100% | Current |
| 499 Forbes | San Francisco, CA | Industrial | $75.0M | 7.17% | Jul 2031 | n/a | n/a | Current |
| ActivSpace Portfolio | San Francisco, CA | Self storage | $50.0M | 5.738% | Jan 2031 | n/a | n/a | Current |
| Corporate Research Center | Hayward, CA | Mixed use | $44.5M | 2.54% | Oct 2031 | 4.51x | 90% | Current |
| One Trinity Center | San Francisco, CA | Office | $40.0M | 2.91% | Jul 2031 | 3.11x | 100% | Current |
| Storquest - Richmond, Ca | Richmond, CA | Self storage | $34.0M | 3.666% | Dec 2031 | 2.12x | 88% | Current |
All loans maturing in 2031 · All San Francisco-Oakland-Fremont loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.