Hotel · McAllen, Texas
Hilton Garden Inn McAllen Airport
Hilton Garden Inn McAllen Airport is financed with a $8.8M CMBS loan at 7.33% that reaches maturity on January 6, 2028, in 14 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $8,787,854
- Original balance (same notes)
- $9,100,000
- Interest rate
- 7.33% fixed
- Originated
- December 23, 2022
- Maturity
- January 6, 2028
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- October 5, 2027
- Master servicer
- Midland Loan Services
- Originator
- Citi Real Estate Funding Inc.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 617 West Expressway 83, McAllen, TX 78503
- Units, rooms or beds
- 104
- Built
- 2000, renovated 2018
- Value at securitization
- $14.9M (Oct 2023)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.95x | n/a |
| Occupancy | 74% | n/a |
| Net operating income | $1.5M | n/a |
Watch flags
Computed from the FIVE 2023-V1 Mortgage Trust filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $8.8M | Current | No | n/a | n/a |
| August 2026 | $8.8M | Current | No | n/a | n/a |
| July 2026 | $8.8M | Current | No | n/a | n/a |
| June 2026 | $8.8M | Current | No | n/a | n/a |
| May 2026 | $8.8M | Current | No | n/a | n/a |
| April 2026 | $8.8M | Current | No | 1.48x | 72% |
| March 2026 | $8.8M | Current | No | 1.48x | 72% |
| February 2026 | $8.8M | Current | No | 1.48x | 72% |
| January 2026 | $8.9M | Current | No | 1.48x | 72% |
| December 2025 | $8.9M | Current | No | 1.48x | n/a |
| November 2025 | $8.9M | Current | No | n/a | n/a |
| October 2025 | $8.9M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| FIVE 2023-V1 Mortgage Trust | 24 | $8,787,854 | Sep 2026 | SEC filing, September 25, 2026 |
Other Texas loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Chase Bank Tower | McAllen, TX | Office | $19.3M | 5.587% | Oct 2028 | 1.63x | 84% | Current |
| Weslaco Shopping Center | Weslaco, TX | Retail | $11.7M | 5.53% | May 2028 | 1.92x | 100% | Current |
| Palmhurst Village | Palmhurst, TX | Retail | $9.0M | 5.595% | Aug 2028 | 1.22x | 92% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.