Hotel · Las Vegas, Nevada
Hilton Dual Brand Las Vegas
Hilton Dual Brand Las Vegas is financed with a $46.0M CMBS loan at 7.93% that reaches maturity on April 6, 2029, in 2 years and 5 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $46,000,000
- Original balance (same notes)
- $46,000,000
- Interest rate
- 7.93% fixed
- Originated
- March 28, 2024
- Maturity
- April 6, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- October 5, 2028
- Master servicer
- Midland Loan Services
- Originator
- German American Capital Corporation
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 755 Sierra Vista Drive, Las Vegas, NV 89169
- Metro
- Las Vegas-Henderson-North Las Vegas, NV
- Units, rooms or beds
- 250
- Built
- 2020
- Value at securitization
- $73.1M (Feb 2024)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.79x | n/a |
| Occupancy | 81% | n/a |
| Net operating income | $6.6M | n/a |
Watch flags
Computed from the Benchmark 2024-V7 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $46.0M | Current | No | n/a | n/a |
| August 2026 | $46.0M | Current | No | n/a | n/a |
| July 2026 | $46.0M | Current | No | n/a | n/a |
| June 2026 | $46.0M | Current | No | n/a | n/a |
| May 2026 | $46.0M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| April 2026 | $46.0M | Current | No | 1.35x | 71% |
| March 2026 | $46.0M | Current | No | 1.35x | 78% |
| February 2026 | $46.0M | Current | No | 1.35x | 78% |
| January 2026 | $46.0M | Current | No | 1.35x | 78% |
| December 2025 | $46.0M | Current | No | 1.35x | 78% |
| November 2025 | $46.0M | Current | No | 1.35x | 78% |
| October 2025 | $46.0M | Current | No | 1.56x | 76% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Benchmark 2024-V7 Mortgage Trust | 5 | $46,000,000 | Sep 2026 | SEC filing, September 28, 2026 |
Other Las Vegas-Henderson-North Las Vegas loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Grand Canal Shoppes | Las Vegas, NV | Retail | $710.0M | 3.741% | Jul 2029 | 2.98x | 85% | Current |
| Bellagio Hotel and Casino | Las Vegas, NV | Hotel | $600.0M | 3.17% | Dec 2029 | 6.51x | 97% | Current |
| Showcase I | Las Vegas, NV | Retail | $169.5M | 6.36% | Jul 2029 | 1.18x | 99% | Current |
| Galleria At Sunset | Henderson, NV | Retail | $47.6M | 8.46% | Mar 2029 | 2.05x | 100% | Current |
| Shadow Mountain Marketplace | Las Vegas, NV | Retail | $46.0M | 5.14% | Feb 2029 | 1.39x | 94% | Current |
| Oasis Plaza | Las Vegas, NV | Mixed use | $45.0M | 6.70% | Aug 2029 | 1.33x | 93% | Current |
| Rainbow Sunset Pavilion | Las Vegas, NV | Office | $39.4M | 5.145% | Jan 2029 | 1.83x | 87% | Current |
| Solitude at Centennial | Las Vegas, NV | Multifamily | $35.5M | 3.391% | Nov 2029 | 2.78x | 94% | Current |
All loans maturing in 2029 · All Las Vegas-Henderson-North Las Vegas loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.