Hotel · Atlanta, Georgia
Hampton Inn Northlake
Hampton Inn Northlake is financed with a $7.3M CMBS loan at 5.378% that reaches maturity on May 6, 2027, in 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is late, less than 30 days.
The loan
- Balance in tracked trusts
- $7,264,403
- Original balance (same notes)
- $9,300,000
- Interest rate
- 5.378% fixed
- Originated
- May 10, 2017
- Maturity
- May 6, 2027
- Payments
- Amortizing over 25 years
- Prepayment lockout ends
- February 5, 2027
- Master servicer
- Trimont LLC
- Originator
- UBSAG
Status
- Payment status
- Late payment but less than 30 days delinquent (code B)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 3400 Northlake Parkway, Atlanta, GA 30345
- Metro
- Atlanta-Sandy Springs-Roswell, GA
- Units, rooms or beds
- 121
- Built
- 1988, renovated 2015
- Value at securitization
- $13.3M (Mar 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.11x | 1.57x |
| Occupancy | 78% | 73% |
| Net operating income | $1.4M | $1.1M |
| Debt yield | 14.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2017-C38 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 78% when the loan was securitized to 73%.
- Net operating income is 26% below the underwritten figure ($1.1M a year against $1.4M).
- Debt service coverage moved from 2.11x at securitization to 1.57x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $7.3M | Late payment but less than 30 days delinquent | No | 1.57x | 73% |
| August 2026 | $7.3M | Late payment but less than 30 days delinquent | No | 1.51x | 73% |
| July 2026 | $7.3M | Late payment but less than 30 days delinquent | No | 1.51x | 73% |
| June 2026 | $7.3M | Late payment but less than 30 days delinquent | No | 1.60x | 74% |
| May 2026 | $7.4M | Late payment but less than 30 days delinquent | No | 1.60x | 74% |
| April 2026 | $7.4M | Current | No | 1.60x | 74% |
| March 2026 | $7.4M | Late payment but less than 30 days delinquent | No | 1.10x | 74% |
| February 2026 | $7.4M | Late payment but less than 30 days delinquent | No | 1.10x | 74% |
| January 2026 | $7.4M | Current | No | 1.32x | 75% |
| December 2025 | $7.4M | Current | No | 1.32x | 75% |
| November 2025 | $7.5M | Current | No | 1.31x | 75% |
| October 2025 | $7.5M | Current | No | 1.31x | 75% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2017-C38 | 35 | $7,264,403 | Sep 2026 | SEC filing, September 29, 2026 |
Other Atlanta-Sandy Springs-Roswell loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Marketplace at Millcreek | Buford, GA | Retail | $39.6M | 3.82% | Sep 2027 | 3.89x | 86% | Current |
| The Plaza Mall Of Georgia | Buford, GA | Retail | $21.7M | 4.40% | May 2027 | 1.61x | 100% | Current |
| Conyers Plaza | Conyers, GA | Retail | $17.5M | 3.865% | Feb 2027 | 2.54x | 76% | Current |
| Doraville Plaza | Doraville, GA | Retail | $12.4M | 4.74% | Jun 2027 | 2.23x | 86% | Current |
| Chamblee Heights | Chamblee, GA | Multifamily | $9.8M | 4.83% | Apr 2027 | 2.86x | 93% | Current |
| Kumho Tires | McDonough, GA | Industrial | $9.5M | 4.75% | May 2027 | 3.40x | 100% | Current |
| 3925 Brookside Parkway | Alpharetta, GA | Office | $9.3M | 4.67% | Mar 2027 | 2.11x | 96% | Current |
| Sable Pointe Apartments | Buford, GA | Multifamily | $8.9M | 4.63% | Jun 2027 | 3.19x | 88% | Current |
All loans maturing in 2027 · All Atlanta-Sandy Springs-Roswell loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.