Hotel · Middleburg, Florida
Hampton Inn & Suites Middleburg
Hampton Inn & Suites Middleburg is financed with a $7.7M CMBS loan at 3.87% that reaches maturity on November 6, 2031, in 5 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $7,725,922
- Original balance (same notes)
- $8,500,000
- Interest rate
- 3.87% fixed
- Originated
- November 4, 2021
- Maturity
- November 6, 2031
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- August 5, 2031
- Master servicer
- Trimont LLC
- Originator
- BSPRT CMBS Finance, LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1735 Jeremiah Street, Middleburg, FL 32068
- Metro
- Jacksonville, FL
- Units, rooms or beds
- 81
- Built
- 2020
- Value at securitization
- $14.3M (Oct 2021)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.84x | 3.74x |
| Occupancy | 78% | 83% |
| Net operating income | $1.4M | $1.8M |
| Debt yield | 23.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2021-C61 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 78% when the loan was securitized to 83%.
- Net operating income is 32% above the underwritten figure ($1.8M a year against $1.4M).
- Debt service coverage moved from 2.84x at securitization to 3.74x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $7.7M | Current | No | 3.74x | 83% |
| August 2026 | $7.7M | Current | No | 3.74x | 83% |
| July 2026 | $7.8M | Current | No | 3.80x | 84% |
| June 2026 | $7.8M | Current | No | 3.80x | 84% |
| May 2026 | $7.8M | Current | No | 3.80x | 84% |
| April 2026 | $7.8M | Current | No | 3.84x | 84% |
| March 2026 | $7.8M | Current | No | 3.84x | 84% |
| February 2026 | $7.8M | Current | No | 3.84x | 84% |
| January 2026 | $7.8M | Current | No | 3.90x | 86% |
| December 2025 | $7.9M | Current | No | 3.90x | 86% |
| November 2025 | $7.9M | Current | No | 3.92x | 85% |
| October 2025 | $7.9M | Current | No | 3.92x | 85% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2021-C61 | 30 | $7,725,922 | Sep 2026 | SEC filing, September 29, 2026 |
Other Jacksonville loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| St. John's Town Center North | Jacksonville, FL | Retail | $26.0M | 3.45% | Jul 2031 | 2.88x | 100% | Current |
| Summit at Southpoint | Jacksonville, FL | Office | $24.7M | 3.587% | Oct 2031 | 0.96x | 76% | With the special servicer and 30-59 days delinquent |
| Springhill Suites Jacksonville | Jacksonville, FL | Hotel | $6.5M | 7.699% | Apr 2031 | n/a | n/a | Current |
| Fleming Island Medical Plaza | Fleming Island, FL | Office | $6.2M | 3.41% | Oct 2031 | 3.19x | 70% | Current |
| Beach Bluff Apartments | Jacksonville, FL | Multifamily | $5.5M | 3.34% | Oct 2031 | 2.62x | 82% | Current |
| Almeda Apartments | Jacksonville, FL | Multifamily | $4.9M | 6.51% | Nov 2031 | n/a | n/a | Current |
| Villas at the Woodlands | Jacksonville, FL | Multifamily | $3.3M | 4.43% | Jul 2031 | 2.29x | 98% | With the special servicer and 90+ days delinquent |
| Discount Mini Storage & Retail | Jacksonville, FL | Mixed use | $2.7M | 4.10% | Jun 2031 | 2.42x | 95% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.